Nongfu Spring Co Ltd
HKEX:9633

Watchlist Manager
Nongfu Spring Co Ltd Logo
Nongfu Spring Co Ltd
HKEX:9633
Watchlist
Price: 35.1 HKD 0.29% Market Closed
Market Cap: 394.8B HKD

Intrinsic Value

The intrinsic value of one Nongfu Spring Co Ltd stock under the Base Case scenario is 43.87 HKD. Compared to the current market price of 35.1 HKD, Nongfu Spring Co Ltd is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
43.87 HKD
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Nongfu Spring Co Ltd

Nongfu Spring Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Nongfu Spring Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Nongfu Spring Co Ltd
HKEX:9633
CN
Beverages
Market Cap
394.8B HKD
IPO
Sep 8, 2020
CN
Beverages
Market Cap
394.8B HKD
IPO
Sep 8, 2020
Price
HK$false
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Nongfu Spring Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Nongfu Spring Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nongfu Spring Co Ltd

Current Assets 19.1B
Cash & Short-Term Investments 12.3B
Receivables 581.4m
Other Current Assets 6.2B
Non-Current Assets 34.1B
Long-Term Investments 10.6B
PP&E 22.1B
Intangibles 71.6m
Other Non-Current Assets 1.3B
Efficiency

Free Cash Flow Analysis
Nongfu Spring Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Nongfu Spring Co Ltd

Revenue
42.9B CNY
Cost of Revenue
-18B CNY
Gross Profit
24.9B CNY
Operating Expenses
-9.1B CNY
Operating Income
15.8B CNY
Other Expenses
-3.7B CNY
Net Income
12.1B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Nongfu Spring Co Ltd's profitability score is 84/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
84/100
Profitability
Score

Nongfu Spring Co Ltd's profitability score is 84/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Nongfu Spring Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

87/100
Solvency
Score

Nongfu Spring Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Nongfu Spring Co Ltd

Wall Street analysts forecast Nongfu Spring Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Nongfu Spring Co Ltd is 38.69 HKD with a low forecast of 20.2 HKD and a high forecast of 50.93 HKD.

Lowest
Price Target
20.2 HKD
42% Downside
Average
Price Target
38.69 HKD
10% Upside
Highest
Price Target
50.93 HKD
45% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Nongfu Spring Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Nongfu Spring Co Ltd stock?

The intrinsic value of one Nongfu Spring Co Ltd stock under the Base Case scenario is 43.87 HKD.

Is Nongfu Spring Co Ltd stock undervalued or overvalued?

Compared to the current market price of 35.1 HKD, Nongfu Spring Co Ltd is Undervalued by 20%.

Back to Top