Nongfu Spring Co Ltd
HKEX:9633

Watchlist Manager
Nongfu Spring Co Ltd Logo
Nongfu Spring Co Ltd
HKEX:9633
Watchlist
Price: 35 HKD 3.55% Market Closed
Market Cap: 393.6B HKD

Relative Value

The Relative Value of one Nongfu Spring Co Ltd stock under the Base Case scenario is 49.92 HKD. Compared to the current market price of 35 HKD, Nongfu Spring Co Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
49.92 HKD
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
78
vs Industry
4
Median 3Y
12.4
Median 5Y
12.7
Industry
1.7
Forward
6.8
vs History
78
vs Industry
19
Median 3Y
47.5
Median 5Y
49.7
Industry
20.1
Forward
25.7
vs History
78
vs Industry
15
Median 3Y
32.6
Median 5Y
33.8
Industry
12.4
vs History
66
vs Industry
15
Median 3Y
43.4
Median 5Y
44.6
Industry
21.2
vs History
91
vs Industry
3
Median 3Y
17.6
Median 5Y
18.6
Industry
2.1
vs History
77
vs Industry
6
Median 3Y
11.8
Median 5Y
12.3
Industry
1.9
Forward
6.6
vs History
77
vs Industry
10
Median 3Y
20.3
Median 5Y
21.1
Industry
4.8
vs History
77
vs Industry
16
Median 3Y
28.7
Median 5Y
32
Industry
11.8
Forward
17.3
vs History
77
vs Industry
19
Median 3Y
34.8
Median 5Y
39.8
Industry
14.5
Forward
20.4
vs History
71
vs Industry
16
Median 3Y
31.2
Median 5Y
32.7
Industry
13.4
vs History
68
vs Industry
13
Median 3Y
43.5
Median 5Y
43.5
Industry
19.7
vs History
92
vs Industry
0
Median 3Y
19.3
Median 5Y
21.5
Industry
1.6

Multiples Across Competitors

Competitors Multiples
Nongfu Spring Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Nongfu Spring Co Ltd
HKEX:9633
393.6B HKD 8.7 30.7 19.6 23
US
Coca-Cola Co
NYSE:KO
299.9B USD 6.3 28 27.2 29.8
US
PepsiCo Inc
NASDAQ:PEP
199.2B USD 2.2 20.7 12.3 15.4
MX
Fomento Economico Mexicano SAB de CV
NYSE:FMX
174.5B USD 4.5 123.6 34.6 55.6
US
Monster Beverage Corp
NASDAQ:MNST
56.6B USD 7.4 36.9 25.9 26.9
US
Keurig Dr Pepper Inc
NASDAQ:KDP
47.1B USD 3.1 32.7 15.6 18.2
UK
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
39.4B USD 1.7 25.1 14.4 20.7
IN
Varun Beverages Ltd
NSE:VBL
1.8T INR 8.9 70.4 37.2 46.3
MX
Coca-Cola Femsa SAB de CV
NYSE:KOF
19.7B USD 1.4 16.8 8.3 10.8
MX
Arca Continental SAB de CV
BMV:AC
354.9B MXN 1.6 19.3 8.3 10.2
CN
Eastroc Beverage Group Co Ltd
SSE:605499
133.6B CNY 8.8 43.2 35.7 35.7