JD.Com Inc
HKEX:9618

Watchlist Manager
JD.Com Inc Logo
JD.Com Inc
HKEX:9618
Watchlist
Price: 137.4 HKD -3.03% Market Closed
Market Cap: 380.5B HKD
Have any thoughts about
JD.Com Inc?
Write Note

Intrinsic Value

The intrinsic value of one JD.Com Inc stock under the Base Case scenario is 255.73 HKD. Compared to the current market price of 137.4 HKD, JD.Com Inc is Undervalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
255.73 HKD
Undervaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
JD.Com Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for JD.Com Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about JD.Com Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

137.4 HKD
-3.03%
-3.03%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

JD.Com Inc
CN
Retail
Market Cap
398.3B HKD
IPO
May 22, 2014
Employees
314 906
China
Market Cap
398.3B HKD
Industry
Retail
IPO
May 22, 2014
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about JD.Com Inc

Provide an overview of the primary business activities
of JD.Com Inc.

What unique competitive advantages
does JD.Com Inc hold over its rivals?

What risks and challenges
does JD.Com Inc face in the near future?

Summarize the latest earnings call
of JD.Com Inc.

What significant events have occurred
in JD.Com Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for JD.Com Inc.

Provide P/S
for JD.Com Inc.

Provide P/E
for JD.Com Inc.

Provide P/OCF
for JD.Com Inc.

Provide P/FCFE
for JD.Com Inc.

Provide P/B
for JD.Com Inc.

Provide EV/S
for JD.Com Inc.

Provide EV/GP
for JD.Com Inc.

Provide EV/EBITDA
for JD.Com Inc.

Provide EV/EBIT
for JD.Com Inc.

Provide EV/OCF
for JD.Com Inc.

Provide EV/FCFF
for JD.Com Inc.

Provide EV/IC
for JD.Com Inc.

Show me price targets
for JD.Com Inc made by professional analysts.

What are the Revenue projections
for JD.Com Inc?

How accurate were the past Revenue estimates
for JD.Com Inc?

What are the Net Income projections
for JD.Com Inc?

How accurate were the past Net Income estimates
for JD.Com Inc?

What are the EPS projections
for JD.Com Inc?

How accurate were the past EPS estimates
for JD.Com Inc?

What are the EBIT projections
for JD.Com Inc?

How accurate were the past EBIT estimates
for JD.Com Inc?

Compare the revenue forecasts
for JD.Com Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of JD.Com Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of JD.Com Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of JD.Com Inc compared to its peers.

Compare the P/E ratios
of JD.Com Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing JD.Com Inc with its peers.

Analyze the financial leverage
of JD.Com Inc compared to its main competitors.

Show all profitability ratios
for JD.Com Inc.

Provide ROE
for JD.Com Inc.

Provide ROA
for JD.Com Inc.

Provide ROIC
for JD.Com Inc.

Provide ROCE
for JD.Com Inc.

Provide Gross Margin
for JD.Com Inc.

Provide Operating Margin
for JD.Com Inc.

Provide Net Margin
for JD.Com Inc.

Provide FCF Margin
for JD.Com Inc.

Show all solvency ratios
for JD.Com Inc.

Provide D/E Ratio
for JD.Com Inc.

Provide D/A Ratio
for JD.Com Inc.

Provide Interest Coverage Ratio
for JD.Com Inc.

Provide Altman Z-Score Ratio
for JD.Com Inc.

Provide Quick Ratio
for JD.Com Inc.

Provide Current Ratio
for JD.Com Inc.

Provide Cash Ratio
for JD.Com Inc.

What is the historical Revenue growth
over the last 5 years for JD.Com Inc?

What is the historical Net Income growth
over the last 5 years for JD.Com Inc?

What is the current Free Cash Flow
of JD.Com Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for JD.Com Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
JD.Com Inc

Current Assets 311.1B
Cash & Short-Term Investments 190.9B
Receivables 22.9B
Other Current Assets 97.3B
Non-Current Assets 332.5B
Long-Term Investments 142.4B
PP&E 113.6B
Intangibles 66.4B
Other Non-Current Assets 10.1B
Current Liabilities 265.6B
Accounts Payable 163B
Accrued Liabilities 49.3B
Other Current Liabilities 53.2B
Non-Current Liabilities 149.4B
Long-Term Debt 53.8B
Other Non-Current Liabilities 95.5B
Efficiency

Earnings Waterfall
JD.Com Inc

Revenue
1.1T CNY
Cost of Revenue
-943.7B CNY
Gross Profit
174.3B CNY
Operating Expenses
-137.6B CNY
Operating Income
36.6B CNY
Other Expenses
-1.7B CNY
Net Income
34.9B CNY

Free Cash Flow Analysis
JD.Com Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

JD.Com Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
50/100
Profitability
Score

JD.Com Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

JD.Com Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
62/100
Solvency
Score

JD.Com Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
JD.Com Inc

Wall Street analysts forecast JD.Com Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for JD.Com Inc is 186.52 HKD with a low forecast of 94.94 HKD and a high forecast of 262.5 HKD.

Lowest
Price Target
94.94 HKD
31% Downside
Average
Price Target
186.52 HKD
36% Upside
Highest
Price Target
262.5 HKD
91% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for JD.Com Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for JD.Com Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

News

Other Videos

See Also

Discover More
What is the Intrinsic Value of one JD.Com Inc stock?

The intrinsic value of one JD.Com Inc stock under the Base Case scenario is 255.73 HKD.

Is JD.Com Inc stock undervalued or overvalued?

Compared to the current market price of 137.4 HKD, JD.Com Inc is Undervalued by 46%.

Back to Top