JD.Com Inc
HKEX:9618

Watchlist Manager
JD.Com Inc Logo
JD.Com Inc
HKEX:9618
Watchlist
Price: 132.6 HKD -1.85% Market Closed
Market Cap: 371.1B HKD
Have any thoughts about
JD.Com Inc?
Write Note

Intrinsic Value

The intrinsic value of one JD.Com Inc stock under the Base Case scenario is 262.59 HKD. Compared to the current market price of 132.6 HKD, JD.Com Inc is Undervalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
262.59 HKD
Undervaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
JD.Com Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for JD.Com Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about JD.Com Inc?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Retail Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about JD.Com Inc

Provide an overview of the primary business activities
of JD.Com Inc.

What unique competitive advantages
does JD.Com Inc hold over its rivals?

What risks and challenges
does JD.Com Inc face in the near future?

Summarize the latest earnings call
of JD.Com Inc.

What significant events have occurred
in JD.Com Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for JD.Com Inc.

Provide P/S
for JD.Com Inc.

Provide P/E
for JD.Com Inc.

Provide P/OCF
for JD.Com Inc.

Provide P/FCFE
for JD.Com Inc.

Provide P/B
for JD.Com Inc.

Provide EV/S
for JD.Com Inc.

Provide EV/GP
for JD.Com Inc.

Provide EV/EBITDA
for JD.Com Inc.

Provide EV/EBIT
for JD.Com Inc.

Provide EV/OCF
for JD.Com Inc.

Provide EV/FCFF
for JD.Com Inc.

Provide EV/IC
for JD.Com Inc.

Show me price targets
for JD.Com Inc made by professional analysts.

What are the Revenue projections
for JD.Com Inc?

How accurate were the past Revenue estimates
for JD.Com Inc?

What are the Net Income projections
for JD.Com Inc?

How accurate were the past Net Income estimates
for JD.Com Inc?

What are the EPS projections
for JD.Com Inc?

How accurate were the past EPS estimates
for JD.Com Inc?

What are the EBIT projections
for JD.Com Inc?

How accurate were the past EBIT estimates
for JD.Com Inc?

Compare the revenue forecasts
for JD.Com Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of JD.Com Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of JD.Com Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of JD.Com Inc compared to its peers.

Compare the P/E ratios
of JD.Com Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing JD.Com Inc with its peers.

Analyze the financial leverage
of JD.Com Inc compared to its main competitors.

Show all profitability ratios
for JD.Com Inc.

Provide ROE
for JD.Com Inc.

Provide ROA
for JD.Com Inc.

Provide ROIC
for JD.Com Inc.

Provide ROCE
for JD.Com Inc.

Provide Gross Margin
for JD.Com Inc.

Provide Operating Margin
for JD.Com Inc.

Provide Net Margin
for JD.Com Inc.

Provide FCF Margin
for JD.Com Inc.

Show all solvency ratios
for JD.Com Inc.

Provide D/E Ratio
for JD.Com Inc.

Provide D/A Ratio
for JD.Com Inc.

Provide Interest Coverage Ratio
for JD.Com Inc.

Provide Altman Z-Score Ratio
for JD.Com Inc.

Provide Quick Ratio
for JD.Com Inc.

Provide Current Ratio
for JD.Com Inc.

Provide Cash Ratio
for JD.Com Inc.

What is the historical Revenue growth
over the last 5 years for JD.Com Inc?

What is the historical Net Income growth
over the last 5 years for JD.Com Inc?

What is the current Free Cash Flow
of JD.Com Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for JD.Com Inc.

Business Breakdown

JD.Com Inc., founded in 1998 by Richard Liu, has evolved into one of China's largest and most reliable e-commerce platforms, distinguished by its commitment to quality and customer service. Unlike many of its competitors, JD.com operates on a direct sales model, which allows the company to maintain strict quality control over its inventory. This approach has earned JD.Com a loyal customer base, who trust the platform for its wide range of products, which includes electronics, clothing, and groceries. With a robust logistics network comprising hundreds of warehouses and delivery stations across China, JD.com has mastered the art of rapid delivery, often providing same-day or next-day services...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
JD.Com Inc

Current Assets 322.2B
Cash & Short-Term Investments 201.9B
Receivables 25.1B
Other Current Assets 95.2B
Non-Current Assets 329.4B
Long-Term Investments 142B
PP&E 107.1B
Intangibles 66.9B
Other Non-Current Assets 13.5B
Current Liabilities 280.2B
Accounts Payable 182.7B
Accrued Liabilities 49.8B
Other Current Liabilities 47.7B
Non-Current Liabilities 150.6B
Long-Term Debt 56.8B
Other Non-Current Liabilities 93.9B
Efficiency

Earnings Waterfall
JD.Com Inc

Revenue
1.1T CNY
Cost of Revenue
-937.3B CNY
Gross Profit
168B CNY
Operating Expenses
-134.1B CNY
Operating Income
33.9B CNY
Other Expenses
-2.8B CNY
Net Income
31.1B CNY

Free Cash Flow Analysis
JD.Com Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 2024, JD.com experienced a 5% year-on-year revenue growth, reaching RMB 260 billion, bolstered by a strong recovery in electronics and home appliances. The company enhanced profitability, with gross margin growing by 165 basis points to 17.3%. Following a USD 3 billion buyback plan, JD announced an additional USD 5 billion repurchase program over three years. The service revenues grew by 7%, while online promotions and competitive pricing strategies improved user engagement, contributing to a robust 20% increase in shopping frequency. JD predicts double-digit growth in non-GAAP net profit for the full year, emphasizing strong user acquisition and supply chain capabilities.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

JD.Com Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
50/100
Profitability
Score

JD.Com Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

JD.Com Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
60/100
Solvency
Score

JD.Com Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
JD.Com Inc

Wall Street analysts forecast JD.Com Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for JD.Com Inc is 174.29 HKD with a low forecast of 94.94 HKD and a high forecast of 243.6 HKD.

Lowest
Price Target
94.94 HKD
28% Downside
Average
Price Target
174.29 HKD
31% Upside
Highest
Price Target
243.6 HKD
84% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for JD.Com Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for JD.Com Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

News

Other Videos

Profile

JD.Com Inc Logo
JD.Com Inc

Country

China

Industry

Retail

Market Cap

388.3B HKD

Dividend Yield

2.24%

Description

JD.com, Inc. is a technology driven E-commerce company. The company is headquartered in Beijing, Beijing. The company went IPO on 2014-05-22. The firm operates two segments. JD Retail segment consists of online retail, online marketplace and marketing services in China. The firm offers electronics products, home appliances and other general merchandise categories. The firm has its own online platform, which third-party merchants offer products on it. The firm provides marketing and display advertising services to third-party merchants, suppliers and other business partners on its website channels. New Businesses segment includes logistics services provided to third parties, overseas business, technology initiatives, as well as asset management services to logistics property investors and sale of development properties. The company offers comprehensive supply chain solutions to third parties through JD Logistics, including warehousing, transportation, delivery and after-sales service. The firm mainly conducts its businesses in the China market.

Contact

BEIJING
Beijing
20Th Floor, Building A, No. 18 Kechuang, Yizhuang Bda, Daxing District
+861058955500.0
www.jd.com

IPO

2014-05-22

Employees

314 906

Officers

Founder & Chairman
Mr. Qiangdong Liu
CEO, Executive Director & CEO of JD Retail
Ms. Ran Xu
Chief Financial Officer
Mr. Su Shan
Senior Director of Investor Relations
Ruiyu Li
Chief Compliance Officer
Mr. Chengfeng He
Chief Human Resources Officer
Ms. Pang Zhang
Show More
Director of Investor Relations
Mr. Sean Shibiao Zhang
Advisor
Mr. Daxue Li
Investor Relations of Associate Director
Jia Dong
Show Less

See Also

Discover More
What is the Intrinsic Value of one JD.Com Inc stock?

The intrinsic value of one JD.Com Inc stock under the Base Case scenario is 262.59 HKD.

Is JD.Com Inc stock undervalued or overvalued?

Compared to the current market price of 132.6 HKD, JD.Com Inc is Undervalued by 50%.

Back to Top