JD.Com Inc
HKEX:9618
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
82.5
185.1
|
Price Target |
|
We'll email you a reminder when the closing price reaches HKD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
JD.Com Inc
Revenue
|
1.1T
CNY
|
Cost of Revenue
|
-937.3B
CNY
|
Gross Profit
|
168B
CNY
|
Operating Expenses
|
-134.1B
CNY
|
Operating Income
|
33.9B
CNY
|
Other Expenses
|
-2.8B
CNY
|
Net Income
|
31.1B
CNY
|
Income Statement
JD.Com Inc
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
89 432
N/A
|
100 405
+12%
|
115 002
+15%
|
128 986
+12%
|
146 302
+13%
|
161 400
+10%
|
181 042
+12%
|
198 372
+10%
|
217 178
+9%
|
233 242
+7%
|
258 290
+11%
|
279 538
+8%
|
308 005
+10%
|
331 577
+8%
|
362 332
+9%
|
387 241
+7%
|
416 330
+8%
|
437 352
+5%
|
462 020
+6%
|
482 973
+5%
|
510 963
+6%
|
541 038
+6%
|
576 888
+7%
|
602 013
+4%
|
652 786
+8%
|
692 157
+6%
|
745 802
+8%
|
802 772
+8%
|
855 518
+7%
|
900 012
+5%
|
951 592
+6%
|
988 070
+4%
|
1 001 870
+1%
|
1 026 697
+2%
|
1 046 236
+2%
|
1 049 537
+0%
|
1 069 868
+2%
|
1 074 031
+0%
|
1 084 662
+1%
|
1 101 755
+2%
|
1 105 221
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(80 199)
|
(89 404)
|
(101 631)
|
(113 411)
|
(127 972)
|
(140 520)
|
(158 960)
|
(172 999)
|
(189 594)
|
(203 116)
|
(222 935)
|
(241 117)
|
(265 057)
|
(284 283)
|
(311 517)
|
(333 093)
|
(358 316)
|
(376 211)
|
(396 066)
|
(412 994)
|
(435 373)
|
(461 443)
|
(492 467)
|
(513 241)
|
(557 504)
|
(590 194)
|
(636 694)
|
(687 078)
|
(736 730)
|
(776 927)
|
(822 526)
|
(854 681)
|
(864 316)
|
(884 039)
|
(899 163)
|
(899 892)
|
(914 684)
|
(916 292)
|
(924 958)
|
(938 299)
|
(937 260)
|
|
Gross Profit |
9 232
N/A
|
11 001
+19%
|
13 371
+22%
|
15 576
+16%
|
18 331
+18%
|
20 881
+14%
|
22 082
+6%
|
25 373
+15%
|
27 585
+9%
|
30 127
+9%
|
35 355
+17%
|
38 423
+9%
|
42 949
+12%
|
47 296
+10%
|
50 815
+7%
|
54 149
+7%
|
58 015
+7%
|
61 142
+5%
|
65 954
+8%
|
69 980
+6%
|
75 591
+8%
|
79 595
+5%
|
84 421
+6%
|
88 773
+5%
|
95 283
+7%
|
101 964
+7%
|
109 108
+7%
|
115 694
+6%
|
118 789
+3%
|
123 087
+4%
|
129 066
+5%
|
133 391
+3%
|
137 555
+3%
|
142 658
+4%
|
147 073
+3%
|
149 645
+2%
|
155 184
+4%
|
157 739
+2%
|
159 704
+1%
|
163 456
+2%
|
167 961
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(14 216)
|
(16 310)
|
(19 174)
|
(18 348)
|
(21 038)
|
(23 848)
|
(24 690)
|
(30 773)
|
(32 075)
|
(34 184)
|
(36 607)
|
(38 147)
|
(43 263)
|
(46 873)
|
(51 650)
|
(55 641)
|
(60 138)
|
(64 396)
|
(68 551)
|
(71 437)
|
(73 747)
|
(75 137)
|
(79 311)
|
(82 483)
|
(86 412)
|
(91 040)
|
(98 414)
|
(105 744)
|
(113 473)
|
(119 816)
|
(125 692)
|
(129 184)
|
(129 804)
|
(129 402)
|
(128 729)
|
(127 755)
|
(129 791)
|
(130 542)
|
(130 794)
|
(132 801)
|
(134 066)
|
|
Selling, General & Administrative |
(12 611)
|
(14 086)
|
(17 337)
|
(15 024)
|
(17 350)
|
(19 789)
|
(20 373)
|
(23 293)
|
(24 448)
|
(26 145)
|
(30 591)
|
(31 888)
|
(36 322)
|
(39 407)
|
(43 304)
|
(46 168)
|
(49 427)
|
(51 988)
|
(54 698)
|
(56 285)
|
(57 954)
|
(59 515)
|
(63 582)
|
(66 699)
|
(70 600)
|
(74 511)
|
(81 071)
|
(87 725)
|
(95 292)
|
(101 705)
|
(107 977)
|
(111 598)
|
(111 871)
|
(111 347)
|
(110 415)
|
(109 637)
|
(111 631)
|
(112 709)
|
(112 979)
|
(115 140)
|
(116 254)
|
|
Research & Development |
(1 226)
|
(1 481)
|
(1 836)
|
(2 239)
|
(2 603)
|
(2 976)
|
(2 878)
|
(3 291)
|
(3 439)
|
(3 768)
|
(4 407)
|
(4 563)
|
(5 162)
|
(5 689)
|
(6 568)
|
(7 689)
|
(8 919)
|
(10 606)
|
(12 046)
|
(13 350)
|
(14 295)
|
(14 433)
|
(14 520)
|
(14 738)
|
(14 616)
|
(15 138)
|
(16 050)
|
(16 644)
|
(16 732)
|
(16 628)
|
(16 228)
|
(16 070)
|
(16 370)
|
(16 425)
|
(16 622)
|
(16 372)
|
(16 394)
|
(16 089)
|
(16 088)
|
(15 960)
|
(16 120)
|
|
Depreciation & Amortization |
(380)
|
(743)
|
0
|
(1 086)
|
(1 085)
|
(1 085)
|
(1 439)
|
(1 440)
|
(1 439)
|
(1 521)
|
(1 609)
|
(1 696)
|
(1 779)
|
(1 777)
|
(1 778)
|
(1 784)
|
(1 791)
|
(1 802)
|
(1 806)
|
(1 804)
|
(1 502)
|
(1 191)
|
(1 209)
|
(1 047)
|
(1 196)
|
(1 391)
|
(1 293)
|
(1 374)
|
(1 448)
|
(1 483)
|
(1 487)
|
(1 516)
|
(1 563)
|
(1 630)
|
(1 692)
|
(1 746)
|
(1 766)
|
(1 744)
|
(1 727)
|
(1 701)
|
(1 692)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 749)
|
(2 749)
|
(2 750)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(4 984)
N/A
|
(5 309)
-7%
|
(5 802)
-9%
|
(2 774)
+52%
|
(2 709)
+2%
|
(2 969)
-10%
|
(2 608)
+12%
|
(5 400)
-107%
|
(4 491)
+17%
|
(4 058)
+10%
|
(1 252)
+69%
|
275
N/A
|
(314)
N/A
|
422
N/A
|
(835)
N/A
|
(1 493)
-79%
|
(2 124)
-42%
|
(3 255)
-53%
|
(2 597)
+20%
|
(1 459)
+44%
|
1 842
N/A
|
4 457
+142%
|
5 110
+15%
|
6 289
+23%
|
8 870
+41%
|
10 923
+23%
|
10 694
-2%
|
9 950
-7%
|
5 316
-47%
|
3 270
-38%
|
3 374
+3%
|
4 206
+25%
|
7 750
+84%
|
13 256
+71%
|
18 344
+38%
|
21 890
+19%
|
25 393
+16%
|
27 197
+7%
|
28 910
+6%
|
30 655
+6%
|
33 895
+11%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
446
|
550
|
580
|
671
|
619
|
413
|
(2 309)
|
(2 537)
|
(3 504)
|
(3 836)
|
(2 317)
|
(2 380)
|
(1 547)
|
(1 155)
|
(146)
|
(203)
|
(58)
|
48
|
(1 555)
|
(262)
|
(451)
|
(460)
|
2 942
|
(890)
|
3 411
|
3 433
|
35 312
|
7 149
|
3 221
|
931
|
(9 128)
|
(9 216)
|
(10 525)
|
(11 379)
|
(2 541)
|
(6 272)
|
(5 488)
|
(3 573)
|
6 822
|
(3 514)
|
(2 721)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(2 750)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
705
|
61
|
61
|
3 070
|
3 130
|
3 801
|
3 997
|
1 354
|
1 720
|
1 732
|
1 623
|
1 858
|
333
|
(2 865)
|
(2 921)
|
(2 244)
|
(4 148)
|
1 863
|
2 870
|
1 619
|
(5 839)
|
(3 267)
|
(4 097)
|
|
Total Other Income |
121
|
108
|
246
|
210
|
267
|
356
|
(89)
|
47
|
1 247
|
1 196
|
1 687
|
1 440
|
238
|
626
|
1 103
|
3 075
|
1 775
|
4 719
|
1 074
|
5 178
|
5 165
|
(2 222)
|
2 510
|
(1 643)
|
7 504
|
15 191
|
3 093
|
34 727
|
27 235
|
20 444
|
2 841
|
(1 743)
|
287
|
5 285
|
2 212
|
7 109
|
6 293
|
6 917
|
1 757
|
9 033
|
11 712
|
|
Pre-Tax Income |
(4 418)
N/A
|
(4 651)
-5%
|
(4 977)
-7%
|
(1 892)
+62%
|
(1 822)
+4%
|
(2 199)
-21%
|
(7 756)
-253%
|
(7 890)
-2%
|
(6 748)
+14%
|
(6 698)
+1%
|
(1 882)
+72%
|
(666)
+65%
|
(1 623)
-144%
|
(107)
+93%
|
121
N/A
|
1 381
+1 041%
|
(406)
N/A
|
1 491
N/A
|
(2 374)
N/A
|
3 516
N/A
|
6 615
+88%
|
4 843
-27%
|
13 693
+183%
|
7 558
-45%
|
23 783
+215%
|
30 903
+30%
|
50 819
+64%
|
53 558
+5%
|
37 395
-30%
|
26 503
-29%
|
(2 580)
N/A
|
(9 617)
-273%
|
(5 408)
+44%
|
4 918
N/A
|
13 867
+182%
|
24 590
+77%
|
29 068
+18%
|
32 160
+11%
|
31 650
-2%
|
32 907
+4%
|
38 789
+18%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
5
|
(1)
|
(19)
|
(19)
|
(17)
|
(11)
|
15
|
(8)
|
(54)
|
(56)
|
(166)
|
(237)
|
(177)
|
(228)
|
(140)
|
(201)
|
(380)
|
(379)
|
(427)
|
(556)
|
(832)
|
(1 385)
|
(1 802)
|
(1 849)
|
(2 207)
|
(2 292)
|
(1 482)
|
(1 634)
|
(1 407)
|
(1 369)
|
(1 887)
|
(2 011)
|
(2 668)
|
(3 767)
|
(4 176)
|
(5 182)
|
(6 766)
|
(7 594)
|
(8 393)
|
(8 484)
|
(7 695)
|
|
Income from Continuing Operations |
(4 413)
|
(4 652)
|
(4 996)
|
(1 911)
|
(1 838)
|
(2 209)
|
(7 741)
|
(7 898)
|
(6 802)
|
(6 755)
|
(2 048)
|
(903)
|
(1 800)
|
(334)
|
(19)
|
1 180
|
(786)
|
1 113
|
(2 801)
|
2 963
|
5 786
|
3 460
|
11 890
|
5 708
|
21 575
|
28 609
|
49 337
|
51 922
|
35 987
|
25 133
|
(4 467)
|
(11 627)
|
(8 076)
|
1 152
|
9 691
|
19 408
|
22 302
|
24 566
|
23 257
|
24 423
|
31 094
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
30
|
48
|
58
|
82
|
98
|
135
|
163
|
204
|
292
|
309
|
341
|
349
|
287
|
294
|
231
|
192
|
105
|
68
|
28
|
311
|
798
|
907
|
1 459
|
1 489
|
1 031
|
689
|
224
|
(465)
|
(756)
|
910
|
613
|
5
|
|
Net Income (Common) |
(13 385)
N/A
|
(12 884)
+4%
|
(12 954)
-1%
|
(8 374)
+35%
|
(1 838)
+78%
|
(2 205)
-20%
|
(9 108)
-313%
|
(9 308)
-2%
|
(9 050)
+3%
|
(9 441)
-4%
|
(3 807)
+60%
|
(2 658)
+30%
|
(2 902)
-9%
|
(966)
+67%
|
(152)
+84%
|
1 134
N/A
|
(582)
N/A
|
1 405
N/A
|
(2 492)
N/A
|
3 303
N/A
|
6 134
+86%
|
3 745
-39%
|
12 184
+225%
|
5 938
-51%
|
21 766
+267%
|
28 714
+32%
|
49 405
+72%
|
51 949
+5%
|
36 296
-30%
|
25 929
-29%
|
(3 560)
N/A
|
(10 169)
-186%
|
(6 587)
+35%
|
2 183
N/A
|
10 380
+375%
|
19 632
+89%
|
21 837
+11%
|
23 810
+9%
|
24 167
+1%
|
25 036
+4%
|
31 099
+24%
|
|
EPS (Diluted) |
-4.9
N/A
|
-4.72
+4%
|
-4.74
0%
|
-3.08
+35%
|
-0.68
+78%
|
-0.82
-21%
|
-3.33
-306%
|
-3.39
-2%
|
-3.05
+10%
|
-3.27
-7%
|
-1.35
+59%
|
-0.92
+32%
|
-1.02
-11%
|
-0.33
+68%
|
-0.05
+85%
|
0.38
N/A
|
-0.22
N/A
|
0.47
N/A
|
-0.87
N/A
|
1.11
N/A
|
2.05
+85%
|
1.26
-39%
|
4.11
+226%
|
2
-51%
|
6.92
+246%
|
8.99
+30%
|
15.89
+77%
|
16.19
+2%
|
11.37
-30%
|
8.34
-27%
|
-1.15
N/A
|
-3.27
-184%
|
-2.07
+37%
|
0.68
N/A
|
3.26
+379%
|
6.17
+89%
|
6.89
+12%
|
7.5
+9%
|
7.62
+2%
|
7.96
+4%
|
10.08
+27%
|