
Sinopec Kantons Holdings Ltd
HKEX:934

Intrinsic Value
The intrinsic value of one
Sinopec Kantons Holdings Ltd
stock under the Base Case scenario is
4.54
HKD.
Compared to the current market price of 4.37 HKD,
Sinopec Kantons Holdings Ltd
is
Undervalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sinopec Kantons Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Sinopec Kantons Holdings Ltd
Balance Sheet Decomposition
Sinopec Kantons Holdings Ltd
Current Assets | 6.8B |
Cash & Short-Term Investments | 5.8B |
Receivables | 922.1m |
Other Current Assets | 3.5m |
Non-Current Assets | 9.3B |
Long-Term Investments | 7.8B |
PP&E | 1.5B |
Intangibles | 1.3m |
Free Cash Flow Analysis
Sinopec Kantons Holdings Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
Sinopec Kantons Holdings Ltd
Revenue
|
632.4m
HKD
|
Cost of Revenue
|
-349.3m
HKD
|
Gross Profit
|
283m
HKD
|
Operating Expenses
|
-121.8m
HKD
|
Operating Income
|
161.2m
HKD
|
Other Expenses
|
1.1B
HKD
|
Net Income
|
1.2B
HKD
|
Profitability Score
Profitability Due Diligence
Sinopec Kantons Holdings Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Sinopec Kantons Holdings Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Sinopec Kantons Holdings Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
Sinopec Kantons Holdings Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Sinopec Kantons Holdings Ltd
According to Wall Street analysts, the average 1-year price target for
Sinopec Kantons Holdings Ltd
is 5.47 HKD
with a low forecast of 5.41 HKD and a high forecast of 5.63 HKD.
Dividends
Current shareholder yield for Sinopec Kantons Holdings Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Sinopec Kantons Holdings Ltd
stock under the Base Case scenario is
4.54
HKD.
Compared to the current market price of 4.37 HKD,
Sinopec Kantons Holdings Ltd
is
Undervalued by 4%.