Sinopec Kantons Holdings Ltd
HKEX:934

Watchlist Manager
Sinopec Kantons Holdings Ltd Logo
Sinopec Kantons Holdings Ltd
HKEX:934
Watchlist
Price: 4.62 HKD -1.07% Market Closed
Market Cap: 11.5B HKD
Have any thoughts about
Sinopec Kantons Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Sinopec Kantons Holdings Ltd

Revenue
632.4m HKD
Cost of Revenue
-349.3m HKD
Gross Profit
283m HKD
Operating Expenses
-121.8m HKD
Operating Income
161.2m HKD
Other Expenses
1.1B HKD
Net Income
1.2B HKD

Income Statement
Sinopec Kantons Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
6 733
N/A
8 449
+25%
11 825
+40%
12 150
+3%
12 617
+4%
14 775
+17%
18 465
+25%
17 364
-6%
22 118
+27%
29 350
+33%
22 509
-23%
21 281
-5%
23 129
+9%
16 593
-28%
16 090
-3%
19 684
+22%
21 504
+9%
22 042
+3%
23 389
+6%
23 355
0%
13 817
-41%
20 670
+50%
18 133
-12%
2 044
-89%
1 932
-5%
1 767
-9%
1 849
+5%
1 729
-6%
1 625
-6%
1 656
+2%
1 563
-6%
596
-62%
892
+50%
601
-33%
932
+55%
637
-32%
629
-1%
616
-2%
601
-2%
610
+1%
632
+4%
Gross Profit
Cost of Revenue
(6 347)
(8 066)
(11 475)
(11 823)
(12 319)
(14 497)
(18 164)
(17 048)
(21 742)
(28 970)
(22 198)
(20 971)
(22 823)
(16 292)
(15 766)
(19 365)
(21 176)
(21 802)
(23 256)
(23 201)
(13 580)
(19 754)
(16 965)
(1 205)
(1 202)
(1 136)
(967)
(865)
(856)
(838)
(828)
(323)
(469)
(331)
(496)
(353)
(340)
(328)
(332)
(352)
(349)
Gross Profit
386
N/A
383
-1%
350
-9%
327
-7%
298
-9%
278
-7%
302
+9%
318
+5%
377
+19%
380
+1%
310
-18%
309
0%
306
-1%
301
-2%
324
+8%
319
-2%
328
+3%
239
-27%
132
-45%
155
+17%
237
+53%
916
+287%
1 168
+28%
839
-28%
731
-13%
630
-14%
882
+40%
864
-2%
769
-11%
817
+6%
735
-10%
272
-63%
423
+55%
270
-36%
436
+62%
283
-35%
289
+2%
288
0%
269
-7%
258
-4%
283
+10%
Operating Income
Operating Expenses
(130)
(121)
(110)
(104)
(63)
(26)
(25)
(69)
(114)
(87)
(43)
(32)
(24)
(33)
(24)
(36)
(40)
(32)
(78)
(57)
(51)
14
(81)
(81)
(128)
(103)
(65)
(167)
(121)
(226)
(152)
(130)
(123)
(166)
8
(130)
(203)
(149)
(455)
(131)
(122)
Selling, General & Administrative
(77)
(139)
(135)
(132)
(78)
(34)
(38)
(48)
(50)
(50)
(43)
(36)
(35)
(52)
(59)
(81)
(76)
(75)
(131)
(132)
(113)
(176)
(182)
(164)
(181)
(184)
(174)
(234)
(264)
(291)
(261)
(161)
(234)
(182)
(254)
(154)
(151)
(164)
(152)
(152)
(149)
Other Operating Expenses
(53)
18
26
29
15
8
13
(21)
(63)
(37)
0
6
13
19
35
47
37
43
53
75
63
190
101
83
52
80
109
67
143
64
109
31
111
15
262
24
(52)
15
(303)
21
28
Operating Income
256
N/A
262
+2%
241
-8%
224
-7%
235
+5%
252
+7%
277
+10%
249
-10%
264
+6%
294
+11%
268
-9%
279
+4%
283
+1%
268
-5%
301
+12%
285
-5%
289
+1%
208
-28%
55
-74%
97
+76%
186
+92%
930
+400%
1 088
+17%
758
-30%
601
-21%
527
-12%
817
+55%
697
-15%
648
-7%
591
-9%
583
-1%
142
-76%
300
+111%
104
-65%
444
+329%
154
-65%
86
-44%
139
+62%
(186)
N/A
128
N/A
161
+26%
Pre-Tax Income
Interest Income Expense
(17)
(20)
(21)
(20)
(21)
(40)
(65)
(81)
(81)
(101)
(81)
(30)
(26)
(16)
(6)
(3)
44
150
365
565
624
402
300
464
576
614
608
730
807
899
888
1 086
1 543
1 283
1 678
1 161
759
851
1 179
1 274
1 187
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(123)
0
(3)
0
(1)
0
(0)
0
(2)
0
(0)
0
1
0
(157)
0
(380)
0
(0)
0
Total Other Income
0
0
0
(1)
(1)
(1)
(1)
(1)
(1)
0
0
0
1
0
(2)
(1)
(1)
(1)
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
239
N/A
242
+1%
220
-9%
203
-8%
213
+5%
211
-1%
211
N/A
167
-21%
182
+9%
193
+6%
187
-3%
249
+33%
258
+4%
252
-2%
293
+16%
281
-4%
332
+18%
357
+8%
420
+18%
662
+58%
810
+22%
1 208
+49%
1 388
+15%
1 219
-12%
1 178
-3%
1 140
-3%
1 425
+25%
1 428
+0%
1 455
+2%
1 488
+2%
1 471
-1%
1 228
-16%
1 843
+50%
1 387
-25%
2 122
+53%
1 157
-45%
845
-27%
610
-28%
993
+63%
1 401
+41%
1 348
-4%
Net Income
Tax Provision
(26)
(28)
(24)
(23)
(23)
(18)
(28)
(40)
(51)
(47)
(41)
(52)
(56)
(56)
(63)
(68)
(72)
(66)
(75)
(170)
(172)
(190)
(218)
(192)
(167)
(135)
(228)
(221)
(196)
(227)
(238)
(143)
(223)
(121)
(181)
(107)
(113)
(207)
(202)
(102)
(108)
Income from Continuing Operations
213
214
195
179
190
193
183
128
132
146
146
197
202
196
231
214
261
292
345
492
638
1 018
1 170
1 027
1 010
1 005
1 196
1 207
1 259
1 261
1 233
1 085
1 619
1 267
1 941
1 050
732
403
790
1 298
1 240
Income to Minority Interest
(62)
(60)
(50)
(43)
(48)
(62)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
1
0
1
1
1
1
1
1
1
1
1
1
1
32
32
0
0
Net Income (Common)
151
N/A
154
+2%
145
-6%
136
-6%
142
+4%
157
+11%
174
+11%
128
-26%
132
+3%
146
+11%
146
N/A
197
+35%
202
+3%
196
-3%
231
+18%
214
-7%
261
+22%
292
+12%
345
+18%
492
+43%
638
+30%
1 018
+60%
1 170
+15%
1 027
-12%
1 011
-2%
1 005
-1%
1 196
+19%
1 208
+1%
1 260
+4%
1 262
+0%
1 233
-2%
1 285
+4%
1 895
+47%
2 302
+21%
2 977
+29%
1 050
-65%
733
-30%
435
-41%
822
+89%
1 299
+58%
1 240
-5%
EPS (Diluted)
0.12
N/A
0.12
N/A
0.11
-8%
0.11
N/A
0.12
+9%
0.11
-8%
0.12
+9%
0.1
-17%
0.1
N/A
0.11
+10%
0.11
N/A
0.15
+36%
0.16
+7%
0.16
N/A
0.19
+19%
0.18
-5%
0.15
-17%
0.12
-20%
0.16
+33%
0.21
+31%
0.25
+19%
0.41
+64%
0.47
+15%
0.41
-13%
0.41
N/A
0.4
-2%
0.48
+20%
0.49
+2%
0.51
+4%
0.51
N/A
0.5
-2%
0.51
+2%
0.76
+49%
0.92
+21%
1.19
+29%
0.42
-65%
0.29
-31%
0.17
-41%
0.33
+94%
0.52
+58%
0.5
-4%

See Also

Discover More