
Sinopec Kantons Holdings Ltd
HKEX:934

Cash Flow Statement
Cash Flow Statement
Sinopec Kantons Holdings Ltd
Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 208
|
0
|
1 219
|
0
|
1 140
|
0
|
1 428
|
0
|
1 488
|
0
|
1 494
|
0
|
1 387
|
0
|
1 157
|
0
|
610
|
0
|
1 401
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
539
|
0
|
535
|
0
|
516
|
0
|
441
|
0
|
419
|
0
|
414
|
0
|
334
|
0
|
163
|
0
|
137
|
0
|
147
|
|
Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(354)
|
0
|
(467)
|
0
|
(563)
|
0
|
(659)
|
0
|
(806)
|
0
|
(958)
|
0
|
(803)
|
0
|
(1 006)
|
0
|
(467)
|
0
|
(1 273)
|
|
Cash Taxes Paid |
21
|
32
|
22
|
19
|
16
|
18
|
14
|
17
|
52
|
58
|
53
|
49
|
41
|
53
|
61
|
64
|
70
|
69
|
63
|
83
|
68
|
63
|
173
|
199
|
176
|
155
|
133
|
154
|
180
|
202
|
245
|
244
|
237
|
200
|
134
|
177
|
177
|
145
|
137
|
177
|
124
|
|
Cash Interest Paid |
18
|
0
|
20
|
0
|
21
|
0
|
41
|
0
|
81
|
0
|
101
|
0
|
25
|
0
|
20
|
0
|
4
|
0
|
2
|
0
|
0
|
0
|
219
|
0
|
198
|
111
|
204
|
181
|
167
|
158
|
153
|
139
|
118
|
94
|
59
|
18
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
200
|
153
|
256
|
752
|
289
|
(81)
|
(530)
|
(438)
|
995
|
(1 034)
|
(956)
|
1 137
|
17
|
1 114
|
2 271
|
1 144
|
4
|
216
|
302
|
168
|
408
|
441
|
(280)
|
1 683
|
188
|
1 586
|
(502)
|
749
|
(93)
|
453
|
(228)
|
1 253
|
(137)
|
338
|
(265)
|
402
|
(153)
|
311
|
(126)
|
(18)
|
344
|
|
Cash from Operating Activities |
200
N/A
|
153
-24%
|
256
+68%
|
752
+193%
|
289
-62%
|
(81)
N/A
|
(530)
-553%
|
(438)
+17%
|
995
N/A
|
(1 034)
N/A
|
(956)
+7%
|
1 137
N/A
|
17
-99%
|
1 114
+6 452%
|
2 271
+104%
|
1 144
-50%
|
4
-100%
|
216
+4 814%
|
302
+40%
|
168
-45%
|
408
+144%
|
441
+8%
|
1 113
+152%
|
1 683
+51%
|
1 475
-12%
|
1 586
+7%
|
591
-63%
|
749
+27%
|
1 117
+49%
|
453
-59%
|
874
+93%
|
1 253
+43%
|
813
-35%
|
338
-58%
|
654
+93%
|
402
-39%
|
161
-60%
|
311
+94%
|
154
-50%
|
(18)
N/A
|
618
N/A
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(177)
|
0
|
0
|
0
|
(902)
|
0
|
(313)
|
(11)
|
(144)
|
(223)
|
(51)
|
40
|
(17)
|
(20)
|
(69)
|
(95)
|
(223)
|
(195)
|
(42)
|
(40)
|
(5)
|
0
|
(80)
|
|
Other Items |
(138)
|
(130)
|
(215)
|
(129)
|
(66)
|
(275)
|
(411)
|
(327)
|
(269)
|
(165)
|
(41)
|
(31)
|
24
|
31
|
(26)
|
(83)
|
(65)
|
(510)
|
(1 619)
|
(4 388)
|
(3 787)
|
(934)
|
(515)
|
(1 527)
|
(315)
|
(3 216)
|
449
|
3 790
|
273
|
446
|
785
|
571
|
519
|
1 024
|
4 548
|
4 747
|
1 580
|
1 728
|
(1 337)
|
(3 986)
|
(625)
|
|
Cash from Investing Activities |
(138)
N/A
|
(130)
+6%
|
(215)
-66%
|
(129)
+40%
|
(66)
+49%
|
(275)
-320%
|
(411)
-49%
|
(327)
+20%
|
(269)
+18%
|
(165)
+39%
|
(41)
+75%
|
(31)
+23%
|
24
N/A
|
31
+26%
|
(26)
N/A
|
(83)
-220%
|
(65)
+22%
|
(510)
-687%
|
(1 796)
-252%
|
(4 564)
-154%
|
(3 787)
+17%
|
(934)
+75%
|
(1 417)
-52%
|
(1 527)
-8%
|
(628)
+59%
|
(3 227)
-414%
|
305
N/A
|
3 567
+1 070%
|
223
-94%
|
486
+118%
|
768
+58%
|
551
-28%
|
451
-18%
|
929
+106%
|
4 325
+366%
|
4 552
+5%
|
1 538
-66%
|
1 687
+10%
|
(1 342)
N/A
|
(3 992)
-197%
|
(705)
+82%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 463
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(267)
|
0
|
0
|
0
|
0
|
0
|
0
|
1 920
|
1 855
|
(834)
|
(675)
|
(590)
|
(1 385)
|
(1 309)
|
(1 120)
|
(1 182)
|
(1 150)
|
(485)
|
(7)
|
(8)
|
(8)
|
(10)
|
(10)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(73)
|
0
|
0
|
0
|
(112)
|
0
|
(124)
|
0
|
(149)
|
(149)
|
(211)
|
0
|
(298)
|
0
|
(448)
|
0
|
(497)
|
0
|
(497)
|
0
|
(497)
|
0
|
(547)
|
|
Other |
(110)
|
(11)
|
(144)
|
(710)
|
(186)
|
252
|
875
|
809
|
(693)
|
1 241
|
974
|
(1 029)
|
(64)
|
(1 344)
|
(1 566)
|
(355)
|
71
|
3 179
|
(2)
|
(542)
|
2 567
|
(58)
|
(411)
|
(656)
|
(427)
|
(558)
|
(3 268)
|
(3 539)
|
(375)
|
(72)
|
(153)
|
(139)
|
196
|
220
|
241
|
(498)
|
(780)
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(110)
N/A
|
(11)
+90%
|
(144)
-1 208%
|
(710)
-394%
|
(186)
+74%
|
252
N/A
|
875
+248%
|
809
-8%
|
(693)
N/A
|
1 241
N/A
|
974
-21%
|
(1 029)
N/A
|
(64)
+94%
|
(1 344)
-2 004%
|
(1 566)
-16%
|
(355)
+77%
|
71
N/A
|
3 179
+4 353%
|
3 122
-2%
|
2 582
-17%
|
2 567
-1%
|
(58)
N/A
|
(523)
-809%
|
(656)
-25%
|
(551)
+16%
|
1 362
N/A
|
(1 563)
N/A
|
(4 522)
-189%
|
(1 261)
+72%
|
(873)
+31%
|
(1 837)
-110%
|
(1 746)
+5%
|
(1 371)
+21%
|
(1 409)
-3%
|
(1 405)
+0%
|
(1 481)
-5%
|
(1 284)
+13%
|
(505)
+61%
|
(505)
+0%
|
(508)
-1%
|
(557)
-10%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
(0)
|
(0)
|
0
|
(3)
|
(7)
|
2
|
7
|
4
|
8
|
5
|
2
|
0
|
0
|
17
|
36
|
36
|
14
|
5
|
29
|
29
|
(11)
|
(0)
|
18
|
(38)
|
(38)
|
(67)
|
(56)
|
8
|
10
|
11
|
(6)
|
12
|
13
|
77
|
85
|
2
|
(12)
|
(15)
|
(15)
|
(9)
|
|
Net Change in Cash |
(47)
N/A
|
12
N/A
|
(103)
N/A
|
(87)
+16%
|
35
N/A
|
(112)
N/A
|
(63)
+44%
|
51
N/A
|
38
-27%
|
49
+31%
|
(18)
N/A
|
79
N/A
|
(23)
N/A
|
(200)
-784%
|
697
N/A
|
741
+6%
|
47
-94%
|
2 900
+6 057%
|
1 633
-44%
|
(1 786)
N/A
|
(783)
+56%
|
(562)
+28%
|
(828)
-47%
|
(482)
+42%
|
259
N/A
|
(317)
N/A
|
(735)
-132%
|
(262)
+64%
|
87
N/A
|
75
-13%
|
(184)
N/A
|
51
N/A
|
(96)
N/A
|
(129)
-35%
|
3 651
N/A
|
3 558
-3%
|
416
-88%
|
1 481
+256%
|
(1 707)
N/A
|
(4 532)
-165%
|
(653)
+86%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
200
N/A
|
153
-24%
|
256
+68%
|
752
+193%
|
289
-62%
|
(81)
N/A
|
(530)
-553%
|
(438)
+17%
|
995
N/A
|
(1 034)
N/A
|
(956)
+7%
|
1 137
N/A
|
17
-99%
|
1 114
+6 452%
|
2 271
+104%
|
1 144
-50%
|
4
-100%
|
216
+4 814%
|
126
-42%
|
168
+33%
|
408
+144%
|
441
+8%
|
211
-52%
|
1 683
+696%
|
1 162
-31%
|
1 575
+36%
|
447
-72%
|
526
+18%
|
1 066
+103%
|
492
-54%
|
857
+74%
|
1 232
+44%
|
744
-40%
|
243
-67%
|
431
+77%
|
206
-52%
|
119
-43%
|
271
+129%
|
149
-45%
|
(18)
N/A
|
538
N/A
|