
Viva Goods Co Ltd
HKEX:933

Intrinsic Value
The intrinsic value of one
Viva Goods Co Ltd
stock under the Base Case scenario is
4.067
HKD.
Compared to the current market price of 0.475 HKD,
Viva Goods Co Ltd
is
Undervalued by 88%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Viva Goods Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Viva Goods Co Ltd
Balance Sheet Decomposition
Viva Goods Co Ltd
Current Assets | 5.9B |
Cash & Short-Term Investments | 1.4B |
Receivables | 819.1m |
Other Current Assets | 3.6B |
Non-Current Assets | 8.9B |
Long-Term Investments | 4.4B |
PP&E | 2.5B |
Intangibles | 730m |
Other Non-Current Assets | 1.3B |
Free Cash Flow Analysis
Viva Goods Co Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
Viva Goods Co Ltd
Revenue
|
16.3B
HKD
|
Cost of Revenue
|
-8.8B
HKD
|
Gross Profit
|
7.5B
HKD
|
Operating Expenses
|
-8.6B
HKD
|
Operating Income
|
-1.1B
HKD
|
Other Expenses
|
1.1B
HKD
|
Net Income
|
-6.2m
HKD
|
Profitability Score
Profitability Due Diligence
Viva Goods Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Viva Goods Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Viva Goods Co Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Score
Viva Goods Co Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Viva Goods Co Ltd
Dividends
Current shareholder yield for Viva Goods Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Viva Goods Co Ltd
stock under the Base Case scenario is
4.067
HKD.
Compared to the current market price of 0.475 HKD,
Viva Goods Co Ltd
is
Undervalued by 88%.