C

China LNG Group Ltd
HKEX:931

Watchlist Manager
China LNG Group Ltd
HKEX:931
Watchlist
Price: 0.365 HKD Market Closed
Market Cap: 2.4B HKD
Have any thoughts about
China LNG Group Ltd?
Write Note

Intrinsic Value

China LNG Group Ltd's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one China LNG Group Ltd stock under the Base Case scenario is 0.078 HKD. Compared to the current market price of 0.365 HKD, China LNG Group Ltd is Overvalued by 79%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
0.078 HKD
Overvaluation 79%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
China LNG Group Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
China LNG Group Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for China LNG Group Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about China LNG Group Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

0.365 HKD
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

China LNG Group Ltd
HK
Energy
Market Cap
2.4B HKD
IPO
Oct 24, 2001
Employees
686
Hong Kong
Market Cap
2.4B HKD
Industry
Energy
IPO
Oct 24, 2001
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about China LNG Group Ltd

Provide an overview of the primary business activities
of China LNG Group Ltd.

What unique competitive advantages
does China LNG Group Ltd hold over its rivals?

What risks and challenges
does China LNG Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for China LNG Group Ltd.

Provide P/S
for China LNG Group Ltd.

Provide P/E
for China LNG Group Ltd.

Provide P/OCF
for China LNG Group Ltd.

Provide P/FCFE
for China LNG Group Ltd.

Provide P/B
for China LNG Group Ltd.

Provide EV/S
for China LNG Group Ltd.

Provide EV/GP
for China LNG Group Ltd.

Provide EV/EBITDA
for China LNG Group Ltd.

Provide EV/EBIT
for China LNG Group Ltd.

Provide EV/OCF
for China LNG Group Ltd.

Provide EV/FCFF
for China LNG Group Ltd.

Provide EV/IC
for China LNG Group Ltd.

Show me price targets
for China LNG Group Ltd made by professional analysts.

What are the Revenue projections
for China LNG Group Ltd?

How accurate were the past Revenue estimates
for China LNG Group Ltd?

What are the Net Income projections
for China LNG Group Ltd?

How accurate were the past Net Income estimates
for China LNG Group Ltd?

What are the EPS projections
for China LNG Group Ltd?

How accurate were the past EPS estimates
for China LNG Group Ltd?

What are the EBIT projections
for China LNG Group Ltd?

How accurate were the past EBIT estimates
for China LNG Group Ltd?

Compare the revenue forecasts
for China LNG Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of China LNG Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of China LNG Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of China LNG Group Ltd compared to its peers.

Compare the P/E ratios
of China LNG Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing China LNG Group Ltd with its peers.

Analyze the financial leverage
of China LNG Group Ltd compared to its main competitors.

Show all profitability ratios
for China LNG Group Ltd.

Provide ROE
for China LNG Group Ltd.

Provide ROA
for China LNG Group Ltd.

Provide ROIC
for China LNG Group Ltd.

Provide ROCE
for China LNG Group Ltd.

Provide Gross Margin
for China LNG Group Ltd.

Provide Operating Margin
for China LNG Group Ltd.

Provide Net Margin
for China LNG Group Ltd.

Provide FCF Margin
for China LNG Group Ltd.

Show all solvency ratios
for China LNG Group Ltd.

Provide D/E Ratio
for China LNG Group Ltd.

Provide D/A Ratio
for China LNG Group Ltd.

Provide Interest Coverage Ratio
for China LNG Group Ltd.

Provide Altman Z-Score Ratio
for China LNG Group Ltd.

Provide Quick Ratio
for China LNG Group Ltd.

Provide Current Ratio
for China LNG Group Ltd.

Provide Cash Ratio
for China LNG Group Ltd.

What is the historical Revenue growth
over the last 5 years for China LNG Group Ltd?

What is the historical Net Income growth
over the last 5 years for China LNG Group Ltd?

What is the current Free Cash Flow
of China LNG Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for China LNG Group Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
China LNG Group Ltd

Current Assets 490.6m
Cash & Short-Term Investments 76.3m
Receivables 367.4m
Other Current Assets 46.9m
Non-Current Assets -490.6m
Long-Term Investments 78.1m
PP&E 676.1m
Intangibles 86.4m
Other Non-Current Assets -1.3B
Current Liabilities 861.5m
Accounts Payable 160.5m
Other Current Liabilities 701.1m
Non-Current Liabilities 496.3m
Other Non-Current Liabilities 496.3m
Efficiency

Earnings Waterfall
China LNG Group Ltd

Revenue
578.6m HKD
Cost of Revenue
-472.9m HKD
Gross Profit
105.7m HKD
Operating Expenses
-105.7m HKD
Operating Income
0 HKD
Other Expenses
-145m HKD
Net Income
-145m HKD

Free Cash Flow Analysis
China LNG Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

China LNG Group Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Exceptional 1-Year Revenue Growth
ROE is Increasing
Low ROIC
Negative 3-Years Revenue Growth
27/100
Profitability
Score

China LNG Group Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China LNG Group Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
53/100
Solvency
Score

China LNG Group Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China LNG Group Ltd

There are no price targets for China LNG Group Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for China LNG Group Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China LNG Group Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one China LNG Group Ltd stock?

The intrinsic value of one China LNG Group Ltd stock under the Base Case scenario is 0.078 HKD.

Is China LNG Group Ltd stock undervalued or overvalued?

Compared to the current market price of 0.365 HKD, China LNG Group Ltd is Overvalued by 79%.

Back to Top