C

China LNG Group Ltd
HKEX:931

Watchlist Manager
China LNG Group Ltd
HKEX:931
Watchlist
Price: 0.35 HKD -2.78% Market Closed
Market Cap: 2.3B HKD
Have any thoughts about
China LNG Group Ltd?
Write Note

Intrinsic Value

The intrinsic value of one China LNG Group Ltd stock under the Base Case scenario is 0.17 HKD. Compared to the current market price of 0.35 HKD, China LNG Group Ltd is Overvalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
0.17 HKD
Overvaluation 51%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
China LNG Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for China LNG Group Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about China LNG Group Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about China LNG Group Ltd

Provide an overview of the primary business activities
of China LNG Group Ltd.

What unique competitive advantages
does China LNG Group Ltd hold over its rivals?

What risks and challenges
does China LNG Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for China LNG Group Ltd.

Provide P/S
for China LNG Group Ltd.

Provide P/E
for China LNG Group Ltd.

Provide P/OCF
for China LNG Group Ltd.

Provide P/FCFE
for China LNG Group Ltd.

Provide P/B
for China LNG Group Ltd.

Provide EV/S
for China LNG Group Ltd.

Provide EV/GP
for China LNG Group Ltd.

Provide EV/EBITDA
for China LNG Group Ltd.

Provide EV/EBIT
for China LNG Group Ltd.

Provide EV/OCF
for China LNG Group Ltd.

Provide EV/FCFF
for China LNG Group Ltd.

Provide EV/IC
for China LNG Group Ltd.

Show me price targets
for China LNG Group Ltd made by professional analysts.

What are the Revenue projections
for China LNG Group Ltd?

How accurate were the past Revenue estimates
for China LNG Group Ltd?

What are the Net Income projections
for China LNG Group Ltd?

How accurate were the past Net Income estimates
for China LNG Group Ltd?

What are the EPS projections
for China LNG Group Ltd?

How accurate were the past EPS estimates
for China LNG Group Ltd?

What are the EBIT projections
for China LNG Group Ltd?

How accurate were the past EBIT estimates
for China LNG Group Ltd?

Compare the revenue forecasts
for China LNG Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of China LNG Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of China LNG Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of China LNG Group Ltd compared to its peers.

Compare the P/E ratios
of China LNG Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing China LNG Group Ltd with its peers.

Analyze the financial leverage
of China LNG Group Ltd compared to its main competitors.

Show all profitability ratios
for China LNG Group Ltd.

Provide ROE
for China LNG Group Ltd.

Provide ROA
for China LNG Group Ltd.

Provide ROIC
for China LNG Group Ltd.

Provide ROCE
for China LNG Group Ltd.

Provide Gross Margin
for China LNG Group Ltd.

Provide Operating Margin
for China LNG Group Ltd.

Provide Net Margin
for China LNG Group Ltd.

Provide FCF Margin
for China LNG Group Ltd.

Show all solvency ratios
for China LNG Group Ltd.

Provide D/E Ratio
for China LNG Group Ltd.

Provide D/A Ratio
for China LNG Group Ltd.

Provide Interest Coverage Ratio
for China LNG Group Ltd.

Provide Altman Z-Score Ratio
for China LNG Group Ltd.

Provide Quick Ratio
for China LNG Group Ltd.

Provide Current Ratio
for China LNG Group Ltd.

Provide Cash Ratio
for China LNG Group Ltd.

What is the historical Revenue growth
over the last 5 years for China LNG Group Ltd?

What is the historical Net Income growth
over the last 5 years for China LNG Group Ltd?

What is the current Free Cash Flow
of China LNG Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for China LNG Group Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
China LNG Group Ltd

Current Assets 399.1m
Cash & Short-Term Investments 44.1m
Receivables 216.7m
Other Current Assets 138.2m
Non-Current Assets 1.2B
Long-Term Investments 76.4m
PP&E 678.2m
Intangibles 86.9m
Other Non-Current Assets 320.2m
Current Liabilities 833.7m
Accounts Payable 135.3m
Accrued Liabilities 260.2m
Other Current Liabilities 438.3m
Non-Current Liabilities 689.9m
Long-Term Debt 661.8m
Other Non-Current Liabilities 28.1m
Efficiency

Earnings Waterfall
China LNG Group Ltd

Revenue
454.5m HKD
Cost of Revenue
-390.8m HKD
Gross Profit
63.6m HKD
Operating Expenses
-107.5m HKD
Operating Income
-43.8m HKD
Other Expenses
-95.5m HKD
Net Income
-139.3m HKD

Free Cash Flow Analysis
China LNG Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

China LNG Group Ltd's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

19/100
Profitability
Score

China LNG Group Ltd's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China LNG Group Ltd's solvency score is 13/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
13/100
Solvency
Score

China LNG Group Ltd's solvency score is 13/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China LNG Group Ltd

There are no price targets for China LNG Group Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for China LNG Group Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China LNG Group Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

China LNG Group Ltd

Country

Hong Kong

Industry

Energy

Market Cap

2.3B HKD

Dividend Yield

0%

Description

China LNG Group Ltd. operates as investment holding company, which engages in development of the liquefied natural gas businesses, trading of securities, provision of securities brokerage, bond placing, margin financing and securities investments and financial services through money lending business. The company employs 686 full-time employees The company went IPO on 2001-10-24. Together with its subsidiaries, the Company operates through eight segments. The businesses of the Company’s segments include the sales and distribution of LNG, the provision of LNG logistic services, the provision of the commercial vehicles, the financial services through money lending business, the finance leasing for LNG vehicles and equipment, the provision of securities brokerage, margin financing and securities investments services, the trading of securities and the provision of LNG in the midstream and downstream market.

Contact

8th Floor, St. John's Building, 33 Garden Road, Central
+85236919988.0
chinalng.todayir.com

IPO

2001-10-24

Employees

686

Officers

Executive Chairman
Dr. Che Kin Kan
CEO & Executive Director
Mr. Yaobo Deng
Chief Financial Officer
Ms. Mui Chan
Executive Director
Mr. Kai Yien Li
Vice President
Ms. Ada Yu
Company Secretary
Mr. Chun Yin Fung
Show More
Deputy General Manager
Mr. Guoliang Wong
Show Less

See Also

Discover More
What is the Intrinsic Value of one China LNG Group Ltd stock?

The intrinsic value of one China LNG Group Ltd stock under the Base Case scenario is 0.17 HKD.

Is China LNG Group Ltd stock undervalued or overvalued?

Compared to the current market price of 0.35 HKD, China LNG Group Ltd is Overvalued by 51%.

Back to Top