C

China LNG Group Ltd
HKEX:931

Watchlist Manager
China LNG Group Ltd
HKEX:931
Watchlist
Price: 0.365 HKD
Market Cap: 2.4B HKD
Have any thoughts about
China LNG Group Ltd?
Write Note

Relative Value

The Relative Value of one China LNG Group Ltd stock under the Base Case scenario is 0.078 HKD. Compared to the current market price of 0.365 HKD, China LNG Group Ltd is Overvalued by 79%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.078 HKD
Overvaluation 79%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
14
Median 3Y
6.2
Median 5Y
4.2
Industry
1.2
vs History
vs Industry
Median 3Y
-14
Median 5Y
-13.9
Industry
9.4
vs History
vs Industry
1
Median 3Y
-23.5
Median 5Y
22.4
Industry
4.7
vs History
vs Industry
1
Median 3Y
-17.5
Median 5Y
-11.2
Industry
9.7
vs History
82
vs Industry
0
Median 3Y
27.3
Median 5Y
26
Industry
1.1
vs History
58
vs Industry
15
Median 3Y
7.5
Median 5Y
4.5
Industry
1.7
vs History
46
vs Industry
Median 3Y
-79.2
Median 5Y
-63.2
Industry
4.3
vs History
22
vs Industry
Median 3Y
-19
Median 5Y
-15.2
Industry
5.8
vs History
vs Industry
Median 3Y
-19.2
Median 5Y
-17.8
Industry
8.3
vs History
vs Industry
2
Median 3Y
-22.8
Median 5Y
25.4
Industry
6.3
vs History
vs Industry
3
Median 3Y
-19.8
Median 5Y
-19.8
Industry
10.4
vs History
vs Industry
13
Median 3Y
2.2
Median 5Y
2.2
Industry
0.9

Multiples Across Competitors

Competitors Multiples
China LNG Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
China LNG Group Ltd
HKEX:931
2.4B HKD 4.2 -16.8 51.8 0
CA
Enbridge Inc
TSX:ENB
130.9B CAD 2.7 20.8 15.4 23.7
US
Enterprise Products Partners LP
NYSE:EPD
68.3B USD 1.2 11.8 10.5 14.1
US
Williams Companies Inc
NYSE:WMB
66.6B USD 6.3 23.2 15.6 24.9
US
Energy Transfer LP
NYSE:ET
67.1B USD 0.8 14.6 9.1 13.9
US
Kinder Morgan Inc
NYSE:KMI
60.7B USD 4 24 13.7 21.1
US
ONEOK Inc
NYSE:OKE
59.7B USD 3 21.3 15.3 18.9
US
MPLX LP
NYSE:MPLX
49.4B USD 4.2 11.5 10.1 12.5
CA
TC Energy Corp
TSX:TRP
69.1B CAD 4.1 13.6 13.5 19
US
Cheniere Energy Inc
NYSE:LNG
47.4B USD 2.9 13 8.4 9.9
US
Targa Resources Corp
NYSE:TRGP
39.5B USD 2.4 32 13.2 20.1
P/E Multiple
Earnings Growth P/E to Growth
HK
C
China LNG Group Ltd
HKEX:931
Average P/E: 18.6
Negative Multiple: -16.8
N/A N/A
CA
Enbridge Inc
TSX:ENB
20.8
20%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
11.8
20%
0.6
US
Williams Companies Inc
NYSE:WMB
23.2
-9%
N/A
US
Energy Transfer LP
NYSE:ET
14.6
70%
0.2
US
Kinder Morgan Inc
NYSE:KMI
24
30%
0.8
US
ONEOK Inc
NYSE:OKE
21.3
46%
0.5
US
MPLX LP
NYSE:MPLX
11.5
24%
0.5
CA
TC Energy Corp
TSX:TRP
13.6
51%
0.3
US
Cheniere Energy Inc
NYSE:LNG
13
-71%
N/A
US
Targa Resources Corp
NYSE:TRGP
32
142%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
C
China LNG Group Ltd
HKEX:931
Average EV/EBITDA: 16
51.8
N/A N/A
CA
Enbridge Inc
TSX:ENB
15.4
51%
0.3
US
Enterprise Products Partners LP
NYSE:EPD
10.5
24%
0.4
US
Williams Companies Inc
NYSE:WMB
15.6
28%
0.6
US
Energy Transfer LP
NYSE:ET
9.1
37%
0.2
US
Kinder Morgan Inc
NYSE:KMI
13.7
33%
0.4
US
ONEOK Inc
NYSE:OKE
15.3
80%
0.2
US
MPLX LP
NYSE:MPLX
10.1
20%
0.5
CA
TC Energy Corp
TSX:TRP
13.5
22%
0.6
US
Cheniere Energy Inc
NYSE:LNG
8.4
-56%
N/A
US
Targa Resources Corp
NYSE:TRGP
13.2
30%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
C
China LNG Group Ltd
HKEX:931
Average EV/EBIT: 17.8
Not Available
N/A N/A
CA
Enbridge Inc
TSX:ENB
23.7
55%
0.4
US
Enterprise Products Partners LP
NYSE:EPD
14.1
27%
0.5
US
Williams Companies Inc
NYSE:WMB
24.9
28%
0.9
US
Energy Transfer LP
NYSE:ET
13.9
42%
0.3
US
Kinder Morgan Inc
NYSE:KMI
21.1
26%
0.8
US
ONEOK Inc
NYSE:OKE
18.9
49%
0.4
US
MPLX LP
NYSE:MPLX
12.5
19%
0.7
CA
TC Energy Corp
TSX:TRP
19
25%
0.8
US
Cheniere Energy Inc
NYSE:LNG
9.9
-62%
N/A
US
Targa Resources Corp
NYSE:TRGP
20.1
-8%
N/A

See Also

Discover More
Back to Top