C

China LNG Group Ltd
HKEX:931

Watchlist Manager
China LNG Group Ltd
HKEX:931
Watchlist
Price: 0.35 HKD -2.78% Market Closed
Market Cap: 2.3B HKD
Have any thoughts about
China LNG Group Ltd?
Write Note

Income Statement

Earnings Waterfall
China LNG Group Ltd

Revenue
454.5m HKD
Cost of Revenue
-390.8m HKD
Gross Profit
63.6m HKD
Operating Expenses
-107.5m HKD
Operating Income
-43.8m HKD
Other Expenses
-95.5m HKD
Net Income
-139.3m HKD

Income Statement
China LNG Group Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Dec-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
1 659
N/A
1 682
+1%
1 198
-29%
377
-69%
36
-90%
24
-33%
40
+64%
27
-32%
12
-55%
4
-67%
(1)
N/A
4
N/A
18
+305%
19
+4%
3
-85%
12
+329%
22
+83%
0
-100%
25
+24 800%
371
+1 389%
358
-3%
34
-91%
31
-9%
30
-3%
(76)
N/A
74
N/A
897
+1 110%
1 539
+72%
1 842
+20%
2 671
+45%
2 890
+8%
1 857
-36%
1 122
-40%
775
-31%
785
+1%
852
+9%
433
-49%
329
-24%
212
-36%
212
+0%
454
+115%
Gross Profit
Cost of Revenue
(1 573)
(1 600)
(1 171)
(383)
(35)
(32)
(38)
(25)
(11)
(4)
(0)
(3)
(9)
(10)
(6)
(1)
0
0
0
0
0
0
0
0
(14)
(215)
(899)
(1 461)
(1 816)
(2 649)
(2 912)
(1 848)
(1 079)
(725)
(783)
(859)
(467)
(365)
(228)
(220)
(391)
Gross Profit
86
N/A
83
-3%
28
-67%
(6)
N/A
2
N/A
(7)
N/A
2
N/A
3
+24%
2
-38%
(0)
N/A
(1)
-600%
2
N/A
9
+481%
8
-10%
(3)
N/A
11
N/A
22
+103%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
14
N/A
(90)
N/A
(141)
-57%
(2)
+98%
77
N/A
26
-66%
22
-16%
(22)
N/A
9
N/A
43
+375%
51
+18%
2
-96%
(7)
N/A
(34)
-382%
(36)
-6%
(16)
+55%
(8)
+49%
64
N/A
Operating Income
Operating Expenses
(36)
(29)
(591)
(606)
(177)
(167)
(3)
(4)
(4)
(2)
(3)
(3)
(4)
(3)
9
8
(5)
(1)
(2)
(3)
(10)
(25)
(54)
350
(75)
179
(134)
(141)
(167)
(242)
(209)
(250)
(299)
(134)
(162)
(190)
(124)
(135)
(130)
(116)
(107)
Selling, General & Administrative
(43)
(39)
(596)
(591)
(180)
(170)
(3)
(6)
(6)
(3)
(4)
(4)
(4)
(4)
(5)
(5)
(5)
(6)
(6)
(7)
(10)
(25)
(54)
(66)
(78)
(108)
(138)
(157)
(174)
(245)
(207)
(252)
(267)
(137)
(149)
(177)
(126)
(139)
(131)
(116)
(109)
Other Operating Expenses
7
10
6
(15)
3
3
0
1
2
1
1
1
0
1
14
14
0
5
4
4
0
0
0
416
2
287
4
16
8
3
(2)
2
(32)
3
(13)
(13)
3
5
1
(1)
1
Operating Income
49
N/A
54
+10%
(563)
N/A
(611)
-9%
(176)
+71%
(175)
+1%
(1)
+100%
(2)
-143%
(2)
-35%
(3)
-9%
(4)
-56%
(2)
+59%
6
N/A
5
-9%
6
+24%
19
+203%
17
-11%
(1)
N/A
23
N/A
368
+1 507%
348
-5%
9
-97%
(23)
N/A
380
N/A
(166)
N/A
38
N/A
(137)
N/A
(64)
+53%
(141)
-121%
(220)
-57%
(231)
-5%
(241)
-4%
(256)
-6%
(83)
+67%
(160)
-92%
(197)
-23%
(158)
+20%
(171)
-8%
(146)
+14%
(124)
+15%
(44)
+65%
Pre-Tax Income
Interest Income Expense
(15)
(19)
(19)
(23)
(1)
12
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
4
0
(0)
0
3
14
15
33
44
(0)
0
(7)
(19)
(26)
(41)
(41)
(35)
(5)
(9)
0
(10)
(16)
(34)
(33)
(34)
Non-Reccuring Items
0
0
(14)
0
(6)
(5)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
410
0
276
0
1
0
0
(1)
0
(23)
0
(26)
0
0
(32)
(33)
(3)
(2)
(65)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
Total Other Income
0
(11)
0
11
0
(0)
0
0
0
(0)
(1)
(1)
(0)
(1)
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
(23)
0
(14)
0
0
0
Pre-Tax Income
34
N/A
25
-26%
(596)
N/A
(624)
-5%
(182)
+71%
(168)
+8%
(1)
+99%
(2)
-73%
(3)
-37%
(3)
-12%
(4)
-48%
(2)
+53%
5
N/A
5
-8%
6
+33%
19
+202%
21
+10%
(1)
N/A
23
N/A
369
+1 538%
351
-5%
23
-93%
402
+1 623%
413
+3%
154
-63%
37
-76%
(136)
N/A
(71)
+48%
(161)
-127%
(248)
-54%
(272)
-10%
(305)
-12%
(291)
+4%
(114)
+61%
(169)
-48%
(219)
-30%
(199)
+9%
(234)
-17%
(183)
+22%
(159)
+13%
(143)
+10%
Net Income
Tax Provision
(1)
(4)
(1)
4
1
1
(0)
(0)
0
0
0
0
0
0
(0)
(1)
(1)
(1)
(2)
(57)
(58)
(4)
(1)
1
(2)
(3)
(17)
(17)
76
(7)
(7)
(2)
5
4
(1)
(1)
(0)
1
2
1
(4)
Income from Continuing Operations
33
21
(596)
(620)
(181)
(167)
(1)
(2)
(3)
(3)
(4)
(2)
5
5
6
18
20
(2)
21
311
294
19
401
414
151
35
(153)
(88)
(85)
(255)
(279)
(307)
(286)
(109)
(170)
(221)
(200)
(233)
(181)
(159)
(147)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(61)
(34)
28
(0)
(9)
0
(4)
55
64
27
32
128
1
99
14
17
7
Net Income (Common)
33
N/A
21
-38%
(596)
N/A
(620)
-4%
(181)
+71%
(167)
+8%
(1)
+99%
(2)
-62%
(3)
-19%
(3)
-12%
(4)
-54%
(2)
+53%
5
N/A
5
-8%
6
+29%
18
+197%
20
+9%
(2)
N/A
21
N/A
311
+1 411%
294
-6%
19
-93%
401
+1 989%
413
+3%
92
-78%
2
-97%
(124)
N/A
(89)
+28%
(85)
+4%
(254)
-199%
(283)
-11%
(252)
+11%
(223)
+12%
(82)
+63%
(138)
-68%
(221)
-60%
(199)
+10%
(180)
+10%
(167)
+7%
(142)
+15%
(139)
+2%
EPS (Diluted)
0.05
N/A
0.03
-40%
-0.75
N/A
-0.78
-4%
-0.23
+71%
-0.21
+9%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0.06
N/A
0.06
N/A
0
N/A
0.07
N/A
0.07
N/A
0.02
-71%
0
N/A
-0.02
N/A
-0.02
N/A
-0.02
N/A
-0.05
-150%
-0.05
N/A
-0.04
+20%
-0.04
N/A
-0.01
+75%
-0.02
-100%
-0.03
-50%
-0.04
-33%
-0.04
N/A
-0.03
+25%
-0.03
N/A
-0.02
+33%

See Also

Discover More