SJM Holdings Ltd
HKEX:880
Intrinsic Value
The intrinsic value of one SJM Holdings Ltd stock under the Base Case scenario is 5.43 HKD. Compared to the current market price of 2.43 HKD, SJM Holdings Ltd is Undervalued by 55%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
SJM Holdings Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
SJM Holdings Ltd
Balance Sheet Decomposition
SJM Holdings Ltd
Current Assets | 3.3B |
Cash & Short-Term Investments | 2.2B |
Receivables | 867.6m |
Other Current Assets | 186m |
Non-Current Assets | 45.5B |
Long-Term Investments | 454.8m |
PP&E | 40.1B |
Intangibles | 2.1B |
Other Non-Current Assets | 2.8B |
Free Cash Flow Analysis
SJM Holdings Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
SJM Holdings Ltd
Revenue
|
28.8B
HKD
|
Cost of Revenue
|
-12.3B
HKD
|
Gross Profit
|
16.5B
HKD
|
Operating Expenses
|
-14.5B
HKD
|
Operating Income
|
2B
HKD
|
Other Expenses
|
-2B
HKD
|
Net Income
|
3.2m
HKD
|
Profitability Score
Profitability Due Diligence
SJM Holdings Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Score
SJM Holdings Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
SJM Holdings Ltd's solvency score is 21/100. The higher the solvency score, the more solvent the company is.
Score
SJM Holdings Ltd's solvency score is 21/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
SJM Holdings Ltd
According to Wall Street analysts, the average 1-year price target for SJM Holdings Ltd is 2.81 HKD with a low forecast of 2.07 HKD and a high forecast of 4.1 HKD.
Dividends
Current shareholder yield for SJM Holdings Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SJM Holdings Ltd stock under the Base Case scenario is 5.43 HKD.
Compared to the current market price of 2.43 HKD, SJM Holdings Ltd is Undervalued by 55%.