Playmates Toys Ltd
HKEX:869

Watchlist Manager
Playmates Toys Ltd Logo
Playmates Toys Ltd
HKEX:869
Watchlist
Price: 0.4 HKD Market Closed
Market Cap: 472m HKD

Relative Value

The Relative Value of one Playmates Toys Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.4 HKD, Playmates Toys Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Playmates Toys Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
64
Median 3Y
0.8
Median 5Y
1
Industry
1.2
vs History
19
vs Industry
53
Median 3Y
8.7
Median 5Y
11.9
Industry
19.7
vs History
vs Industry
55
Median 3Y
3.9
Median 5Y
8.9
Industry
11.4
vs History
vs Industry
50
Median 3Y
4
Median 5Y
10.2
Industry
19.2
vs History
90
vs Industry
68
Median 3Y
0.7
Median 5Y
0.6
Industry
1.7
vs History
vs Industry
93
Median 3Y
-0.4
Median 5Y
-0.5
Industry
1.4
vs History
vs Industry
92
Median 3Y
-0.8
Median 5Y
-1
Industry
4.4
vs History
0
vs Industry
67
Median 3Y
-1.7
Median 5Y
-2
Industry
11.7
vs History
0
vs Industry
62
Median 3Y
-1.7
Median 5Y
-2
Industry
16.4
vs History
0
vs Industry
7
Median 3Y
-1.9
Median 5Y
-2.8
Industry
12.2
vs History
0
vs Industry
6
Median 3Y
-1.9
Median 5Y
-2.9
Industry
15.2
vs History
vs Industry
91
Median 3Y
-1.5
Median 5Y
-1.6
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Playmates Toys Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Playmates Toys Ltd
HKEX:869
472m HKD 0.7 32.4 33 33
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.1 21.4 10.8 13.7
US
Hasbro Inc
NASDAQ:HAS
12.2B USD 2.8 -21.8 14.5 16.9
JP
Shimano Inc
TSE:7309
1.5T JPY 3.1 28.4 13.1 19.6
UK
Games Workshop Group PLC
LSE:GAW
6.2B GBP 10.1 31.8 20.1 23.4
US
Mattel Inc
NASDAQ:MAT
6.6B USD 1.3 15.5 9.9 12.7
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
41.1B CNY 2.2 22.8 23 23
US
Brunswick Corp
NYSE:BC
5.7B USD 1.1 -24 12.8 25.7
CA
BRP Inc
TSX:DOO
7.3B CAD 0.9 297.8 9.6 17.4
US
Acushnet Holdings Corp
NYSE:GOLF
5.1B USD 2 22.9 16.1 19
US
Polaris Inc
NYSE:PII
3.9B USD 0.6 -26.1 14.1 96.5
P/E Multiple
Earnings Growth PEG
HK
Playmates Toys Ltd
HKEX:869
Average P/E: 59.1
32.4
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
21.4
6%
3.6
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -21.8
29%
N/A
JP
Shimano Inc
TSE:7309
28.4
1%
28.4
UK
Games Workshop Group PLC
LSE:GAW
31.8
4%
7.9
US
Mattel Inc
NASDAQ:MAT
15.5
3%
5.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
22.8
26%
0.9
US
Brunswick Corp
NYSE:BC
Negative Multiple: -24
39%
N/A
CA
BRP Inc
TSX:DOO
297.8
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
22.9
6%
3.8
US
Polaris Inc
NYSE:PII
Negative Multiple: -26.1
23%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Playmates Toys Ltd
HKEX:869
Average EV/EBITDA: 16.1
33
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
10.8
5%
2.2
US
Hasbro Inc
NASDAQ:HAS
14.5
14%
1
JP
Shimano Inc
TSE:7309
13.1
9%
1.5
UK
Games Workshop Group PLC
LSE:GAW
20.1
4%
5
US
Mattel Inc
NASDAQ:MAT
9.9
7%
1.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23
38%
0.6
US
Brunswick Corp
NYSE:BC
12.8
4%
3.2
CA
BRP Inc
TSX:DOO
9.6
9%
1.1
US
Acushnet Holdings Corp
NYSE:GOLF
16.1
8%
2
US
Polaris Inc
NYSE:PII
14.1
9%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Playmates Toys Ltd
HKEX:869
Average EV/EBIT: 27.4
33
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
13.7
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
16.9
16%
1.1
JP
Shimano Inc
TSE:7309
19.6
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
23.4
4%
5.9
US
Mattel Inc
NASDAQ:MAT
12.7
3%
4.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23
33%
0.7
US
Brunswick Corp
NYSE:BC
25.7
7%
3.7
CA
BRP Inc
TSX:DOO
17.4
12%
1.4
US
Acushnet Holdings Corp
NYSE:GOLF
19
5%
3.8
US
Polaris Inc
NYSE:PII
96.5
25%
3.9