Xinyi Glass Holdings Ltd
HKEX:868

Watchlist Manager
Xinyi Glass Holdings Ltd Logo
Xinyi Glass Holdings Ltd
HKEX:868
Watchlist
Price: 8.08 HKD -3% Market Closed
Market Cap: 35.2B HKD
Have any thoughts about
Xinyi Glass Holdings Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Xinyi Glass Holdings Ltd

Rotate your device to view
Cash Flow Statement
Currency: HKD
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3 961
0
1 593
0
2 380
0
3 823
0
4 696
0
4 970
0
5 016
0
7 330
0
13 502
0
6 000
0
6 344
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
693
0
615
0
767
0
800
0
848
0
919
0
1 074
0
1 170
0
1 533
0
1 495
0
1 512
0
Other Non-Cash Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 332)
0
(291)
0
(547)
0
(373)
0
(942)
0
(690)
0
(1 134)
0
(2 088)
0
(1 308)
0
(739)
0
(487)
0
Cash Taxes Paid
12
17
17
21
24
14
34
56
49
0
120
0
195
0
0
0
253
0
154
249
223
266
342
572
574
539
556
539
567
502
254
675
172
257
1 290
(73)
558
849
Cash Interest Paid
12
16
21
28
37
46
56
44
24
0
33
0
65
0
0
0
84
0
107
163
115
117
126
148
174
206
259
310
344
347
590
500
1 659
1 719
404
577
606
468
Change in Working Capital
228
309
366
595
440
673
1 168
1 070
1 323
1 092
1 346
1 886
1 303
994
1 391
2 043
(610)
(842)
(463)
(129)
37
2 853
(685)
2 708
(1 077)
5 107
(556)
3 967
(1 177)
3 408
(1 908)
5 876
(2 779)
12 369
(18)
4 219
(2 368)
5 727
Cash from Operating Activities
228
N/A
309
+36%
366
+18%
595
+63%
440
-26%
673
+53%
1 168
+73%
1 070
-8%
1 323
+24%
1 092
-17%
1 346
+23%
1 886
+40%
1 303
-31%
994
-24%
1 391
+40%
2 043
+47%
2 712
+33%
2 481
-9%
1 455
-41%
1 788
+23%
2 637
+47%
2 853
+8%
3 565
+25%
2 708
-24%
3 525
+30%
5 107
+45%
4 643
-9%
3 967
-15%
3 779
-5%
3 408
-10%
4 504
+32%
5 876
+30%
10 947
+86%
12 369
+13%
6 737
-46%
4 219
-37%
5 001
+19%
5 727
+15%
Investing Cash Flow
Capital Expenditures
(736)
(601)
(456)
(736)
(1 355)
(1 447)
(867)
(700)
(1 365)
0
0
0
0
0
0
0
(2 874)
0
(1 715)
(3 040)
(1 914)
(1 245)
(1 756)
(3 566)
(3 195)
(1 795)
(2 270)
(2 381)
(2 912)
(3 187)
(3 629)
(2 896)
(3 005)
(2 745)
(2 665)
(3 363)
(3 371)
(4 291)
Other Items
(8)
(27)
(14)
11
(75)
(90)
(85)
(76)
1
(945)
(2 278)
(3 572)
(3 100)
(1 577)
(1 304)
(2 147)
(248)
228
137
1 484
394
(484)
(523)
(349)
(114)
351
328
405
854
293
(9)
(1 978)
(2 012)
(871)
(3 897)
(1 618)
3 494
2 745
Cash from Investing Activities
(744)
N/A
(628)
+16%
(470)
+25%
(725)
-54%
(1 430)
-97%
(1 538)
-8%
(952)
+38%
(776)
+18%
(1 364)
-76%
(1 890)
-39%
(2 278)
-21%
(3 572)
-57%
(3 100)
+13%
(1 577)
+49%
(1 304)
+17%
(2 147)
-65%
(3 121)
-45%
(2 645)
+15%
(1 578)
+40%
(1 556)
+1%
(1 520)
+2%
(1 729)
-14%
(2 280)
-32%
(3 915)
-72%
(3 310)
+15%
(1 444)
+56%
(1 941)
-34%
(1 977)
-2%
(2 058)
-4%
(2 894)
-41%
(3 638)
-26%
(4 874)
-34%
(5 017)
-3%
(3 616)
+28%
(6 563)
-81%
(4 981)
+24%
122
N/A
(1 545)
N/A
Financing Cash Flow
Net Issuance of Common Stock
795
187
186
0
1 234
1 005
(245)
491
504
0
0
0
0
0
0
0
768
0
(173)
0
1
(182)
(122)
120
184
(139)
(305)
32
112
33
117
284
(808)
(784)
224
211
171
17
Net Issuance of Debt
(268)
202
81
275
125
429
508
(386)
(104)
0
0
0
0
0
0
0
837
0
1 003
1 181
(18)
570
1 611
1 782
1 536
955
1 503
1 579
837
843
751
544
3 874
3 941
(1 969)
(2 829)
(5 406)
(5 770)
Cash Paid for Dividends
(123)
(123)
(141)
(177)
(257)
(313)
(354)
(337)
(258)
0
0
0
0
0
0
0
(835)
0
(902)
0
(608)
0
(1 321)
(1 321)
(1 721)
0
(2 124)
0
(2 084)
0
(1 892)
0
(5 181)
0
(3 653)
0
(934)
0
Other
13
3
(1)
(0)
4
(76)
18
98
0
534
917
1 947
1 809
652
(45)
158
0
(573)
0
1
0
0
56
(36)
(89)
1
(2)
(1)
(1)
(1)
(1)
(4)
(4)
(5)
(5)
(8)
(13)
(16)
Cash from Financing Activities
417
N/A
269
-35%
125
-54%
98
-21%
1 107
+1 031%
1 044
-6%
(73)
N/A
(134)
-84%
142
N/A
719
+406%
917
+28%
1 947
+112%
1 809
-7%
652
-64%
(45)
N/A
158
N/A
770
+386%
198
-74%
(72)
N/A
69
N/A
(625)
N/A
(220)
+65%
225
N/A
546
+143%
(89)
N/A
(904)
-913%
(927)
-3%
(514)
+45%
(1 136)
-121%
(1 209)
-6%
(1 025)
+15%
(1 068)
-4%
(2 119)
-98%
(2 029)
+4%
(5 403)
-166%
(6 278)
-16%
(6 181)
+2%
(6 703)
-8%
Change in Cash
Effect of Foreign Exchange Rates
6
4
12
3
30
66
(17)
(46)
(4)
4
49
55
56
40
5
13
1
(18)
(17)
(6)
(25)
(4)
(45)
11
160
56
(225)
(199)
(85)
(159)
305
418
164
(286)
(812)
(650)
(132)
80
Net Change in Cash
(94)
N/A
(47)
+50%
33
N/A
(29)
N/A
147
N/A
245
+67%
126
-49%
114
-10%
96
-16%
(75)
N/A
33
N/A
317
+866%
68
-78%
109
+59%
47
-56%
68
+43%
362
+435%
15
-96%
(211)
N/A
296
N/A
467
+58%
900
+93%
1 465
+63%
(650)
N/A
286
N/A
2 815
+886%
1 550
-45%
1 278
-18%
499
-61%
(854)
N/A
147
N/A
353
+141%
3 976
+1 026%
6 437
+62%
(6 040)
N/A
(7 691)
-27%
(1 189)
+85%
(2 441)
-105%
Free Cash Flow
Free Cash Flow
(508)
N/A
(292)
+43%
(90)
+69%
(141)
-56%
(915)
-549%
(774)
+15%
301
N/A
370
+23%
(42)
N/A
1 092
N/A
1 346
+23%
1 886
+40%
1 303
-31%
994
-24%
1 391
+40%
2 043
+47%
(162)
N/A
2 481
N/A
(260)
N/A
(1 251)
-382%
722
N/A
1 608
+123%
1 809
+12%
(858)
N/A
329
N/A
3 312
+905%
2 373
-28%
1 586
-33%
867
-45%
222
-74%
875
+295%
2 980
+240%
7 942
+166%
9 624
+21%
4 072
-58%
856
-79%
1 630
+90%
1 437
-12%

See Also

Discover More