
Bc Technology Group Ltd
HKEX:863

Intrinsic Value
The intrinsic value of one
Bc Technology Group Ltd
stock under the Base Case scenario is
1.32
HKD.
Compared to the current market price of 11.3 HKD,
Bc Technology Group Ltd
is
Overvalued by 88%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Bc Technology Group Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Bc Technology Group Ltd
Balance Sheet Decomposition
Bc Technology Group Ltd
Current Assets | 1.5B |
Cash & Short-Term Investments | 812.3m |
Receivables | 5.3m |
Other Current Assets | 681.1m |
Non-Current Assets | 365.1m |
Long-Term Investments | 48.8m |
PP&E | 21.1m |
Intangibles | 288.8m |
Other Non-Current Assets | 6.5m |
Free Cash Flow Analysis
Bc Technology Group Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
Bc Technology Group Ltd
Revenue
|
374.7m
HKD
|
Operating Expenses
|
-327.4m
HKD
|
Operating Income
|
47.4m
HKD
|
Other Expenses
|
272k
HKD
|
Net Income
|
47.7m
HKD
|
Profitability Score
Profitability Due Diligence
Bc Technology Group Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Score
Bc Technology Group Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Bc Technology Group Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Score
Bc Technology Group Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Bc Technology Group Ltd
Dividends
Current shareholder yield for Bc Technology Group Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Bc Technology Group Ltd
stock under the Base Case scenario is
1.32
HKD.
Compared to the current market price of 11.3 HKD,
Bc Technology Group Ltd
is
Overvalued by 88%.