Digital China Holdings Ltd
HKEX:861

Watchlist Manager
Digital China Holdings Ltd Logo
Digital China Holdings Ltd
HKEX:861
Watchlist
Price: 3.46 HKD -0.29% Market Closed
Market Cap: 5.2B HKD
Have any thoughts about
Digital China Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Digital China Holdings Ltd

Revenue
18.6B CNY
Cost of Revenue
-16.1B CNY
Gross Profit
2.5B CNY
Operating Expenses
-2.7B CNY
Operating Income
-148.6m CNY
Other Expenses
-1.7B CNY
Net Income
-1.9B CNY

Income Statement
Digital China Holdings Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
22 929
N/A
18 307
-20%
15 275
-17%
17 675
+16%
19 926
+13%
21 169
+6%
23 882
+13%
26 156
+10%
26 902
+3%
28 971
+8%
32 521
+12%
35 369
+9%
36 896
+4%
56 166
+52%
55 722
-1%
71 735
+29%
69 724
-3%
69 090
-1%
54 574
-21%
41 407
-24%
26 640
-36%
12 156
-54%
10 825
-11%
11 700
+8%
12 434
+6%
10 631
-15%
5 733
-46%
13 247
+131%
14 544
+10%
15 254
+5%
15 838
+4%
17 727
+12%
18 508
+4%
18 525
+0%
20 143
+9%
17 105
-15%
24 354
+42%
17 750
-27%
24 427
+38%
18 277
-25%
18 614
+2%
Gross Profit
Cost of Revenue
(21 323)
(16 956)
(14 154)
0
(10 291)
(19 645)
(22 315)
(24 449)
(25 100)
(27 013)
(30 165)
(32 717)
(34 351)
(52 078)
(51 692)
(66 615)
(64 852)
(64 453)
(50 862)
(38 345)
(24 113)
(10 304)
(8 934)
(9 755)
(10 366)
(8 415)
(4 580)
(10 581)
(11 733)
(12 345)
(12 853)
(14 573)
(15 386)
(15 386)
(16 494)
(13 969)
(19 931)
(14 810)
(20 378)
(15 596)
(16 084)
Gross Profit
1 604
N/A
1 350
-16%
1 121
-17%
0
N/A
800
N/A
1 523
+90%
1 566
+3%
1 707
+9%
1 802
+6%
1 958
+9%
2 356
+20%
2 652
+13%
2 544
-4%
4 087
+61%
4 029
-1%
5 120
+27%
4 873
-5%
4 637
-5%
3 712
-20%
3 061
-18%
2 526
-17%
1 852
-27%
1 892
+2%
1 946
+3%
2 069
+6%
2 216
+7%
1 153
-48%
2 665
+131%
2 810
+5%
2 909
+4%
2 985
+3%
3 155
+6%
3 122
-1%
3 139
+1%
3 648
+16%
3 135
-14%
4 423
+41%
2 940
-34%
4 049
+38%
2 681
-34%
2 529
-6%
Operating Income
Operating Expenses
(1 219)
(1 080)
(893)
(9 287)
(1 193)
(1 139)
(1 148)
(1 123)
(1 163)
(1 505)
(1 843)
(2 111)
(2 073)
(2 534)
(2 863)
(3 374)
(3 444)
(3 916)
(3 221)
(2 795)
(2 389)
(1 318)
(1 463)
(1 518)
(1 631)
(1 787)
(1 559)
(2 826)
(2 742)
(2 815)
(2 653)
(2 495)
(2 515)
(2 608)
(2 906)
(2 204)
(3 187)
(2 226)
(3 145)
(2 654)
(2 678)
Selling, General & Administrative
(1 239)
(1 059)
(884)
(991)
(1 089)
(999)
(990)
(1 266)
(1 380)
(1 523)
(1 769)
(2 018)
(1 982)
(2 874)
(2 748)
(3 487)
(3 277)
(3 587)
(2 779)
(2 291)
(1 869)
(941)
(1 005)
(1 005)
(1 070)
(1 192)
(965)
(2 133)
(1 820)
(1 927)
(1 911)
(1 931)
(1 811)
(2 050)
(2 036)
(1 652)
(2 342)
(1 602)
(2 252)
(2 039)
(2 507)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(588)
0
(586)
0
(538)
0
(554)
(339)
(635)
(908)
(665)
(955)
(739)
(731)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(32)
0
(49)
0
(47)
0
(48)
(26)
(47)
(71)
(56)
(92)
(73)
(144)
Other Operating Expenses
20
(21)
(10)
(8 296)
(105)
(139)
(158)
141
217
19
(75)
(94)
(90)
340
(115)
113
(168)
(331)
(442)
(503)
(520)
(378)
(459)
(515)
(561)
(595)
(593)
(73)
(922)
(253)
(742)
21
(705)
44
(505)
130
134
97
154
197
704
Operating Income
387
N/A
270
-30%
227
-16%
8 387
+3 595%
8 440
+1%
384
-95%
419
+9%
584
+39%
639
+9%
453
-29%
512
+13%
540
+5%
472
-13%
1 554
+229%
1 168
-25%
1 747
+50%
1 429
-18%
722
-49%
491
-32%
266
-46%
137
-48%
533
+289%
427
-20%
427
N/A
437
+2%
429
-2%
(405)
N/A
(160)
+60%
68
N/A
94
+38%
333
+254%
660
+98%
606
-8%
532
-12%
742
+40%
932
+25%
1 236
+33%
714
-42%
904
+27%
27
-97%
(149)
N/A
Pre-Tax Income
Interest Income Expense
(140)
(120)
(88)
(94)
(84)
(68)
(43)
30
100
69
124
158
0
(238)
(45)
95
253
493
454
347
246
109
154
196
208
211
19
205
(26)
(62)
(108)
(274)
(234)
(239)
(181)
(4)
(20)
(221)
(303)
(1 109)
(1 106)
Non-Reccuring Items
0
0
0
0
0
0
0
(261)
(261)
0
0
(4)
227
0
233
0
16
(1 215)
(1 190)
(1 189)
(1 203)
(42)
1
0
56
31
3
(93)
631
250
(182)
161
456
779
532
24
31
7
8
(557)
(554)
Total Other Income
0
1
1
0
0
(1)
(1)
(1)
(1)
0
1
1
0
0
(1)
(1)
(2)
(2)
(1)
(1)
(1)
0
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
247
N/A
151
-39%
140
-7%
8 293
+5 824%
8 356
+1%
315
-96%
375
+19%
352
-6%
477
+36%
522
+9%
637
+22%
695
+9%
699
+1%
1 316
+88%
1 355
+3%
1 841
+36%
1 696
-8%
(2)
N/A
(246)
-12 200%
(577)
-135%
(821)
-42%
600
N/A
581
-3%
622
+7%
701
+13%
671
-4%
(384)
N/A
(48)
+88%
674
N/A
282
-58%
43
-85%
547
+1 176%
828
+52%
1 072
+29%
1 093
+2%
952
-13%
1 247
+31%
501
-60%
609
+22%
(1 639)
N/A
(1 808)
-10%
Net Income
Tax Provision
(25)
(30)
(24)
(35)
(76)
(83)
(83)
(57)
(87)
(97)
(140)
(169)
(87)
(217)
(263)
(340)
(341)
(273)
(175)
(104)
(92)
(90)
(83)
(119)
(123)
(207)
(3)
(144)
(153)
(61)
(61)
(97)
(121)
(170)
(168)
(139)
(163)
(34)
(62)
(62)
(23)
Income from Continuing Operations
219
118
115
8 258
8 280
232
292
295
390
425
497
526
612
1 098
1 091
1 500
1 355
(274)
(419)
(678)
(911)
510
498
502
577
464
(387)
(191)
520
220
(18)
450
707
902
925
813
1 084
466
547
(1 701)
(1 831)
Income to Minority Interest
5
9
3
1
26
32
(7)
3
4
(3)
(13)
(24)
(78)
(134)
(125)
(173)
(95)
555
538
532
529
(201)
(195)
(194)
(248)
(264)
(65)
(222)
(343)
(71)
30
(148)
(162)
(329)
(336)
(221)
(302)
(156)
(196)
(132)
(32)
Net Income (Common)
225
N/A
128
-43%
118
-8%
8 259
+6 899%
8 306
+1%
264
-97%
285
+8%
298
+5%
395
+33%
423
+7%
484
+14%
502
+4%
534
+6%
964
+81%
966
+0%
1 327
+37%
1 259
-5%
280
-78%
282
+1%
122
-57%
70
-43%
701
+901%
674
-4%
653
-3%
634
-3%
662
+4%
(452)
N/A
(413)
+9%
177
N/A
150
-16%
12
-92%
302
+2 342%
545
+81%
573
+5%
590
+3%
592
+0%
782
+32%
310
-60%
351
+13%
(1 834)
N/A
(1 863)
-2%
EPS (Diluted)
0.25
N/A
0.14
-44%
0.13
-7%
8.58
+6 500%
8.23
-4%
0.26
-97%
0.28
+8%
0.29
+4%
0.37
+28%
0.38
+3%
0.43
+13%
0.45
+5%
0.47
+4%
0.85
+81%
0.85
N/A
1.17
+38%
1.11
-5%
0.24
-78%
0.32
+33%
0.21
-34%
0.06
-71%
0.62
+933%
0.59
-5%
0.57
-3%
0.56
-2%
0.61
+9%
-0.33
N/A
-0.29
+12%
0.11
N/A
0.09
-18%
0.01
-89%
0.18
+1 700%
0.33
+83%
0.35
+6%
0.37
+6%
0.38
+3%
0.51
+34%
0.2
-61%
0.23
+15%
-1.23
N/A
-1.26
-2%

See Also

Discover More