X

Xinjiang Tianye Water Saving Irrigation System Co Ltd
HKEX:840

Watchlist Manager
Xinjiang Tianye Water Saving Irrigation System Co Ltd
HKEX:840
Watchlist
Price: 0.209 HKD Market Closed
Market Cap: 108.6m HKD
Have any thoughts about
Xinjiang Tianye Water Saving Irrigation System Co Ltd?
Write Note

Relative Value

840 doesn't have a meaningful market cap.

The Relative Value of one Xinjiang Tianye Water Saving Irrigation System Co Ltd stock under the Base Case scenario is 2.761 HKD. Compared to the current market price of 0.209 HKD, Xinjiang Tianye Water Saving Irrigation System Co Ltd is Undervalued by 92%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2.761 HKD
Undervaluation 92%
Relative Value
Price
X
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
98
Median 3Y
0.1
Median 5Y
0.1
Industry
1.6
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-2
Industry
20.5
vs History
68
vs Industry
71
Median 3Y
0.9
Median 5Y
0.9
Industry
14.7
vs History
68
vs Industry
54
Median 3Y
0.9
Median 5Y
0.9
Industry
20.9
vs History
47
vs Industry
94
Median 3Y
0.2
Median 5Y
0.2
Industry
1.8
vs History
vs Industry
90
Median 3Y
-0
Median 5Y
0
Industry
1.6
vs History
vs Industry
55
Median 3Y
0.3
Median 5Y
0.7
Industry
6.1
vs History
vs Industry
77
Median 3Y
-0.8
Median 5Y
-1
Industry
12.4
vs History
vs Industry
73
Median 3Y
-0.8
Median 5Y
-1
Industry
16
vs History
vs Industry
65
Median 3Y
-0.2
Median 5Y
-0.2
Industry
14.6
vs History
vs Industry
47
Median 3Y
-0.3
Median 5Y
-0.3
Industry
17.7
vs History
vs Industry
88
Median 3Y
-0
Median 5Y
0.1
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Xinjiang Tianye Water Saving Irrigation System Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xinjiang Tianye Water Saving Irrigation System Co Ltd
HKEX:840
108.6m HKD 0 -1 163.4 -5.1 -5.1
US
Deere & Co
NYSE:DE
112.2B USD 2.2 15.8 10.7 12.5
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.6 6.7 6.5 7.8
JP
Kubota Corp
TSE:6326
2.1T JPY 0.7 8.2 6.6 8.8
US
Toro Co
NYSE:TTC
8.1B USD 1.8 19.4 13.4 16.6
US
AGCO Corp
NYSE:AGCO
6.7B USD 0.5 39.6 10.7 16.5
IN
Escorts Kubota Ltd
NSE:ESCORTS
381.6B INR 3.9 32.6 29.7 35
SE
Husqvarna AB
STO:HUSQ B
32.6B SEK 0.7 22.7 12.7 12.7
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
70.7B TRY 0.8 7 4.5 5.2
CN
First Tractor Co Ltd
SSE:601038
10.1B CNY 0.8 9.9 9.9 9.9
US
Lindsay Corp
NYSE:LNN
1.3B USD 2.2 20.2 12.9 16.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
X
Xinjiang Tianye Water Saving Irrigation System Co Ltd
HKEX:840
Average EV/EBITDA: 11.8
Negative Multiple: -5.1
N/A N/A
US
Deere & Co
NYSE:DE
10.7
-20%
N/A
UK
CNH Industrial NV
MIL:CNHI
6.5
N/A N/A
JP
Kubota Corp
TSE:6326
6.6
2%
3.3
US
Toro Co
NYSE:TTC
13.4
8%
1.7
US
AGCO Corp
NYSE:AGCO
10.7
-14%
N/A
IN
Escorts Kubota Ltd
NSE:ESCORTS
29.7
14%
2.1
SE
Husqvarna AB
STO:HUSQ B
12.7
2%
6.4
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
4.5
13%
0.3
CN
F
First Tractor Co Ltd
SSE:601038
9.9
29%
0.3
US
Lindsay Corp
NYSE:LNN
12.9
8%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
X
Xinjiang Tianye Water Saving Irrigation System Co Ltd
HKEX:840
Average EV/EBIT: 14.1
Negative Multiple: -5.1
N/A N/A
US
Deere & Co
NYSE:DE
12.5
-21%
N/A
UK
CNH Industrial NV
MIL:CNHI
7.8
N/A N/A
JP
Kubota Corp
TSE:6326
8.8
N/A N/A
US
Toro Co
NYSE:TTC
16.6
8%
2.1
US
AGCO Corp
NYSE:AGCO
16.5
-18%
N/A
IN
Escorts Kubota Ltd
NSE:ESCORTS
35
17%
2.1
SE
Husqvarna AB
STO:HUSQ B
12.7
4%
3.2
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
5.2
13%
0.4
CN
F
First Tractor Co Ltd
SSE:601038
9.9
21%
0.5
US
Lindsay Corp
NYSE:LNN
16.5
10%
1.6