C

China Education Group Holdings Ltd
HKEX:839

Watchlist Manager
China Education Group Holdings Ltd
HKEX:839
Watchlist
Price: 3.4 HKD 0.59% Market Closed
Market Cap: 9.2B HKD
Have any thoughts about
China Education Group Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
China Education Group Holdings Ltd

Revenue
6.1B CNY
Cost of Revenue
-2.7B CNY
Gross Profit
3.4B CNY
Operating Expenses
-1.2B CNY
Operating Income
2.2B CNY
Other Expenses
-717m CNY
Net Income
1.5B CNY

Income Statement
China Education Group Holdings Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2017 Jun-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024
Revenue
Revenue
949
N/A
1 213
+28%
933
-23%
1 860
+99%
1 955
+5%
2 343
+20%
2 678
+14%
3 186
+19%
3 682
+16%
4 210
+14%
4 756
+13%
5 180
+9%
5 616
+8%
6 125
+9%
Gross Profit
Cost of Revenue
(389)
(487)
(360)
(751)
(833)
(1 000)
(1 077)
(1 265)
(1 507)
(1 719)
(2 002)
(2 227)
(2 452)
(2 715)
Gross Profit
560
N/A
726
+30%
573
-21%
1 109
+94%
1 121
+1%
1 342
+20%
1 601
+19%
1 921
+20%
2 175
+13%
2 491
+15%
2 754
+11%
2 954
+7%
3 164
+7%
3 410
+8%
Operating Income
Operating Expenses
(81)
(141)
(152)
(289)
(333)
(385)
(791)
(893)
(553)
(315)
(347)
(732)
(718)
(1 219)
Selling, General & Administrative
(144)
(219)
(191)
(391)
(415)
(462)
(535)
(587)
(638)
(798)
(911)
(926)
(965)
(1 048)
Other Operating Expenses
64
78
39
103
82
77
(256)
(306)
85
483
564
194
247
(171)
Operating Income
479
N/A
585
+22%
421
-28%
820
+95%
788
-4%
957
+21%
810
-15%
1 028
+27%
1 622
+58%
2 176
+34%
2 407
+11%
2 222
-8%
2 446
+10%
2 191
-10%
Pre-Tax Income
Interest Income Expense
(10)
51
(32)
(86)
(118)
(81)
(13)
100
(77)
(277)
(355)
(412)
(425)
(416)
Non-Reccuring Items
(46)
(36)
(1)
(2)
(2)
(2)
(67)
(66)
(34)
(42)
(83)
0
(460)
0
Pre-Tax Income
423
N/A
600
+42%
388
-35%
732
+89%
668
-9%
874
+31%
730
-17%
1 062
+46%
1 511
+42%
1 857
+23%
1 969
+6%
1 810
-8%
1 561
-14%
1 775
+14%
Net Income
Tax Provision
(2)
2
13
13
19
10
(19)
(41)
(39)
(31)
(33)
(44)
(20)
(82)
Income from Continuing Operations
421
602
401
745
687
885
710
1 021
1 472
1 826
1 936
1 766
1 541
1 693
Income to Minority Interest
0
(28)
(43)
(88)
(95)
(94)
(77)
(54)
(28)
(45)
(91)
(112)
(161)
(219)
Net Income (Common)
429
N/A
574
+34%
358
-38%
657
+84%
593
-10%
791
+33%
633
-20%
967
+53%
1 444
+49%
1 781
+23%
1 845
+4%
1 654
-10%
1 380
-17%
1 474
+7%
EPS (Diluted)
0.28
N/A
0.28
N/A
0.18
-36%
0.32
+78%
0.29
-9%
0.37
+28%
0.31
-16%
0.41
+32%
0.6
+46%
0.69
+15%
0.73
+6%
0.69
-5%
0.55
-20%
0.58
+5%

See Also

Discover More