E

Eva Precision Industrial Holdings Ltd
HKEX:838

Watchlist Manager
Eva Precision Industrial Holdings Ltd
HKEX:838
Watchlist
Price: 0.65 HKD -4.41% Market Closed
Market Cap: 1.1B HKD
Have any thoughts about
Eva Precision Industrial Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Eva Precision Industrial Holdings Ltd

Revenue
6.3B HKD
Cost of Revenue
-5B HKD
Gross Profit
1.3B HKD
Operating Expenses
-946.3m HKD
Operating Income
402.9m HKD
Other Expenses
-160.7m HKD
Net Income
242.3m HKD

Income Statement
Eva Precision Industrial Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
485
N/A
569
+17%
691
+21%
834
+21%
952
+14%
1 052
+10%
1 085
+3%
1 052
-3%
1 026
-2%
1 353
+32%
1 703
+26%
1 762
+3%
1 978
+12%
2 267
+15%
2 367
+4%
2 383
+1%
2 656
+11%
3 072
+16%
3 455
+12%
3 616
+5%
3 533
-2%
3 353
-5%
3 209
-4%
3 145
-2%
3 157
+0%
3 365
+7%
3 667
+9%
3 725
+2%
3 747
+1%
3 665
-2%
4 008
+9%
4 695
+17%
5 109
+9%
5 662
+11%
6 268
+11%
6 190
-1%
6 183
0%
6 320
+2%
Gross Profit
Cost of Revenue
(324)
(382)
(470)
(565)
(649)
(741)
(812)
(831)
(822)
(989)
(1 162)
(1 238)
(1 489)
(1 776)
(1 856)
(1 825)
(2 016)
(2 293)
(2 550)
(2 654)
(2 598)
(2 513)
(2 462)
(2 371)
(2 374)
(2 565)
(2 878)
(2 948)
(2 982)
(3 020)
(3 270)
(3 767)
(4 096)
(4 570)
(5 017)
(4 959)
(4 891)
(4 971)
Gross Profit
161
N/A
187
+16%
221
+18%
269
+22%
303
+12%
311
+3%
273
-12%
221
-19%
204
-8%
364
+78%
542
+49%
524
-3%
489
-7%
491
+0%
511
+4%
558
+9%
640
+15%
779
+22%
905
+16%
962
+6%
935
-3%
840
-10%
748
-11%
773
+3%
783
+1%
800
+2%
789
-1%
776
-2%
765
-1%
645
-16%
738
+14%
928
+26%
1 013
+9%
1 092
+8%
1 251
+15%
1 231
-2%
1 292
+5%
1 349
+4%
Operating Income
Operating Expenses
(62)
(77)
(92)
(111)
(130)
(153)
(164)
(151)
(155)
(177)
(185)
(208)
(244)
(314)
(407)
(476)
(564)
(585)
(560)
(603)
(658)
(678)
(635)
(611)
(597)
(641)
(645)
(627)
(629)
(611)
(658)
(738)
(786)
(830)
(958)
(915)
(939)
(946)
Selling, General & Administrative
(62)
(78)
(92)
(111)
(131)
(154)
(164)
(151)
(155)
(180)
(185)
(205)
(259)
(330)
(415)
(483)
(572)
(551)
(482)
(554)
(582)
(570)
(554)
(533)
(524)
(591)
(600)
(637)
(618)
(645)
(618)
(780)
(727)
(858)
(884)
(942)
(884)
(994)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(44)
(86)
(88)
(88)
(89)
(85)
(39)
(86)
(82)
(74)
0
(60)
0
(82)
0
(94)
0
(101)
0
(103)
0
Other Operating Expenses
1
1
0
0
1
1
0
0
0
3
0
(3)
15
17
8
7
7
10
8
39
12
(19)
4
(39)
14
31
29
9
49
34
42
42
35
28
26
27
48
48
Operating Income
100
N/A
110
+10%
129
+17%
159
+23%
173
+9%
158
-9%
110
-31%
70
-36%
49
-31%
187
+284%
357
+90%
316
-11%
245
-23%
177
-28%
104
-41%
82
-21%
76
-8%
194
+157%
345
+78%
359
+4%
277
-23%
162
-42%
113
-30%
162
+44%
186
+15%
159
-15%
144
-9%
149
+3%
136
-9%
34
-75%
80
+136%
190
+137%
227
+19%
262
+15%
293
+12%
317
+8%
353
+11%
403
+14%
Pre-Tax Income
Interest Income Expense
(7)
(6)
(9)
(9)
(6)
(6)
(8)
(10)
(10)
(6)
(5)
(6)
(5)
(10)
(20)
(14)
(8)
(16)
(16)
(31)
(40)
(28)
(32)
(28)
(20)
(28)
(41)
(54)
(56)
(63)
(55)
(20)
(19)
(20)
(48)
(56)
(54)
(92)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
5
0
0
2
2
4
3
2
(2)
(0)
(1)
(3)
(4)
(39)
(40)
(28)
(25)
(15)
(15)
(10)
(18)
Total Other Income
(1)
(1)
0
0
(1)
(1)
(0)
(0)
0
(0)
(0)
(0)
0
0
0
0
(2)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19
15
7
Pre-Tax Income
93
N/A
104
+12%
120
+16%
150
+25%
167
+11%
152
-9%
102
-33%
61
-40%
39
-36%
181
+370%
352
+94%
310
-12%
239
-23%
167
-30%
84
-50%
68
-19%
72
+6%
182
+152%
329
+81%
328
0%
240
-27%
136
-43%
84
-38%
137
+63%
168
+23%
129
-23%
104
-20%
94
-9%
78
-18%
(33)
N/A
(13)
+60%
130
N/A
180
+39%
217
+20%
231
+7%
264
+15%
304
+15%
301
-1%
Net Income
Tax Provision
(10)
(11)
(12)
(12)
(13)
(20)
(19)
(11)
(7)
(25)
(48)
(42)
(30)
(23)
(15)
(10)
(13)
(22)
(43)
(47)
(24)
(20)
(22)
(23)
(33)
(24)
(21)
(22)
(26)
(16)
(2)
(12)
(25)
(27)
(25)
(38)
(67)
(58)
Income from Continuing Operations
83
93
109
138
154
132
83
50
32
157
303
269
210
144
70
58
59
160
287
281
215
117
62
114
135
104
83
72
52
(49)
(15)
118
155
190
206
226
237
242
Income to Minority Interest
0
0
0
0
0
0
0
0
0
(1)
(1)
(2)
1
3
1
(0)
(4)
(8)
(10)
(10)
(10)
(6)
(8)
(7)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
83
N/A
93
+11%
109
+17%
138
+27%
154
+12%
132
-14%
83
-38%
50
-39%
32
-37%
156
+396%
303
+94%
267
-12%
210
-21%
146
-30%
71
-52%
58
-19%
55
-4%
152
+175%
277
+82%
271
-2%
205
-24%
110
-46%
53
-52%
106
+98%
134
+26%
104
-22%
83
-21%
72
-13%
52
-28%
(49)
N/A
(15)
+69%
118
N/A
155
+31%
190
+22%
206
+8%
226
+10%
237
+5%
242
+2%
EPS (Diluted)
0.09
N/A
0.09
N/A
0.09
N/A
0.1
+11%
0.11
+10%
0.09
-18%
0.05
-44%
0.03
-40%
0.02
-33%
0.11
+450%
0.2
+82%
0.16
-20%
0.13
-19%
0.09
-31%
0.04
-56%
0.04
N/A
0.04
N/A
0.09
+125%
0.16
+78%
0.15
-6%
0.11
-27%
0.06
-45%
0.03
-50%
0.06
+100%
0.07
+17%
0.06
-14%
0.05
-17%
0.04
-20%
0.03
-25%
-0.03
N/A
-0.01
+67%
0.07
N/A
0.09
+29%
0.11
+22%
0.12
+9%
0.13
+8%
0.14
+8%
0.14
N/A

See Also

Discover More