A

Alltronics Holdings Ltd
HKEX:833

Watchlist Manager
Alltronics Holdings Ltd
HKEX:833
Watchlist
Price: 0.435 HKD -1.14%
Market Cap: 205.8m HKD
Have any thoughts about
Alltronics Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Alltronics Holdings Ltd

Revenue
1.1B HKD
Cost of Revenue
-900.7m HKD
Gross Profit
245m HKD
Operating Expenses
-109m HKD
Operating Income
136m HKD
Other Expenses
-43.7m HKD
Net Income
92.3m HKD

Income Statement
Alltronics Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
317
N/A
427
+35%
592
+39%
619
+4%
575
-7%
503
-13%
497
-1%
481
-3%
449
-7%
472
+5%
599
+27%
722
+21%
802
+11%
859
+7%
789
-8%
740
-6%
776
+5%
899
+16%
957
+6%
904
-6%
886
-2%
921
+4%
1 024
+11%
1 228
+20%
1 275
+4%
1 881
+48%
1 285
-32%
1 921
+49%
1 261
-34%
1 348
+7%
2 204
+63%
2 341
+6%
1 656
-29%
1 654
0%
1 732
+5%
1 604
-7%
1 347
-16%
1 146
-15%
Gross Profit
Cost of Revenue
(236)
(336)
(461)
(466)
(442)
(424)
(440)
(415)
(370)
(382)
(488)
(588)
(662)
(727)
(664)
(602)
(635)
(743)
(790)
(744)
(727)
(747)
(810)
(897)
(999)
(1 521)
(1 099)
(1 634)
(1 077)
(1 117)
(1 789)
(1 932)
(1 396)
(1 404)
(1 404)
(1 270)
(1 065)
(901)
Gross Profit
81
N/A
91
+12%
131
+45%
152
+16%
134
-12%
79
-41%
58
-27%
66
+14%
80
+20%
90
+13%
110
+22%
134
+21%
140
+5%
132
-5%
125
-6%
138
+10%
141
+2%
156
+10%
167
+7%
160
-5%
160
0%
174
+9%
214
+22%
331
+55%
277
-17%
361
+30%
186
-48%
286
+54%
184
-36%
231
+26%
415
+80%
409
-1%
260
-36%
250
-4%
329
+32%
334
+2%
282
-15%
245
-13%
Operating Income
Operating Expenses
(44)
(51)
(70)
(77)
(68)
(63)
(59)
(55)
(57)
(61)
(60)
(74)
(81)
(78)
(80)
(88)
(84)
(83)
(100)
(60)
(94)
(98)
(103)
(135)
(131)
(196)
(107)
(164)
(102)
(97)
(179)
(197)
(122)
(106)
(131)
(122)
(114)
(109)
Selling, General & Administrative
(44)
(48)
(69)
(79)
(67)
(60)
(61)
(57)
(56)
(60)
(62)
(76)
(82)
(80)
(82)
(81)
(85)
(92)
(91)
(88)
(91)
(98)
(116)
(140)
(122)
(185)
(116)
(169)
(106)
(109)
(162)
(163)
(117)
(110)
(116)
(112)
(122)
(126)
Other Operating Expenses
1
(3)
(1)
2
(2)
(3)
1
1
(1)
(1)
2
2
1
1
1
(7)
1
9
(10)
28
(3)
1
13
5
(9)
(11)
9
5
4
12
(17)
(34)
(5)
4
(15)
(10)
7
17
Operating Income
37
N/A
39
+7%
61
+55%
75
+23%
66
-13%
16
-76%
(2)
N/A
11
N/A
22
+107%
30
+34%
50
+68%
60
+20%
59
-2%
54
-8%
45
-17%
50
+13%
58
+14%
73
+27%
67
-8%
99
+48%
65
-34%
77
+18%
111
+44%
196
+77%
146
-26%
165
+13%
79
-52%
122
+54%
82
-33%
133
+63%
236
+77%
212
-10%
138
-35%
143
+3%
197
+38%
212
+7%
168
-21%
136
-19%
Pre-Tax Income
Interest Income Expense
(3)
(5)
(6)
(6)
(4)
(2)
(8)
(9)
(5)
(10)
(6)
(1)
(14)
(9)
4
(10)
(3)
(33)
(6)
(5)
(6)
(8)
(12)
(63)
(7)
(16)
(14)
(24)
(19)
(16)
(20)
(18)
(38)
(44)
(20)
(17)
(20)
(17)
Non-Reccuring Items
0
0
0
0
0
0
0
(0)
(1)
(1)
(1)
0
1
0
0
0
0
(0)
0
0
0
0
0
0
8
25
36
(78)
(383)
(289)
(0)
(15)
(0)
0
0
0
10
0
Total Other Income
(1)
0
1
(0)
2
(0)
(1)
(1)
1
1
(2)
(2)
(1)
(1)
(1)
0
(1)
0
0
1
0
(1)
0
0
0
0
0
0
0
(5)
(34)
5
(5)
(14)
(31)
(26)
(5)
6
Pre-Tax Income
34
N/A
35
+2%
55
+57%
69
+26%
62
-10%
14
-78%
(10)
N/A
2
N/A
17
+828%
19
+13%
43
+130%
59
+36%
45
-23%
45
0%
49
+8%
41
-17%
55
+35%
40
-27%
62
+56%
94
+52%
60
-37%
69
+16%
98
+43%
133
+36%
146
+10%
174
+19%
101
-42%
20
-80%
(320)
N/A
(177)
+45%
181
N/A
184
+2%
95
-48%
85
-11%
147
+72%
168
+15%
153
-9%
126
-18%
Net Income
Tax Provision
(7)
(6)
(9)
(14)
(11)
(2)
(1)
(4)
(6)
(5)
(9)
(14)
(13)
(13)
(12)
(10)
(13)
(10)
(15)
(22)
(16)
(16)
(22)
(28)
(30)
(39)
(23)
(32)
(13)
(21)
(52)
(52)
(28)
(21)
(25)
(36)
(39)
(26)
Income from Continuing Operations
27
28
45
55
51
11
(11)
(2)
11
14
34
45
32
32
37
30
42
30
47
72
44
53
77
106
117
135
79
(12)
(333)
(198)
129
132
67
64
121
133
114
99
Income to Minority Interest
0
(1)
(1)
(2)
(2)
(1)
1
3
3
2
3
3
1
2
1
5
4
(4)
(2)
(0)
(3)
(5)
(5)
(6)
(8)
(10)
(3)
(3)
(2)
(4)
(6)
(4)
2
(2)
(9)
(9)
(6)
(7)
Net Income (Common)
27
N/A
27
+1%
44
+60%
53
+22%
49
-8%
11
-79%
(10)
N/A
1
N/A
14
+1 444%
16
+17%
37
+129%
48
+28%
33
-30%
35
+3%
38
+11%
36
-7%
46
+29%
26
-42%
45
+71%
72
+59%
41
-42%
48
+16%
72
+50%
100
+39%
111
+11%
146
+32%
104
-29%
87
-16%
(262)
N/A
(203)
+23%
122
N/A
128
+5%
69
-46%
62
-11%
112
+82%
124
+11%
108
-12%
92
-15%
EPS (Diluted)
0.04
N/A
0.04
N/A
0.06
+50%
0.08
+33%
0.07
-13%
0.01
-86%
-0.01
N/A
0.01
N/A
0.02
+100%
0.02
N/A
0.05
+150%
0.06
+20%
0.04
-33%
0.05
+25%
0.06
+20%
0.05
-17%
0.06
+20%
0.03
-50%
0.07
+133%
0.1
+43%
0.06
-40%
0.07
+17%
0.17
+143%
0.11
-35%
0.23
+109%
0.15
-35%
0.22
+47%
0.09
-59%
-0.55
N/A
-0.42
+24%
0.26
N/A
0.27
+4%
0.15
-44%
0.13
-13%
0.24
+85%
0.26
+8%
0.23
-12%
0.2
-13%