G

Gameone Holdings Ltd
HKEX:8282

Watchlist Manager
Gameone Holdings Ltd
HKEX:8282
Watchlist
Price: 0.55 HKD
Market Cap: 19.8m HKD
Have any thoughts about
Gameone Holdings Ltd?
Write Note

Intrinsic Value

8282 doesn't have a meaningful market cap.

The intrinsic value of one Gameone Holdings Ltd stock under the Base Case scenario is 1.12 HKD. Compared to the current market price of 0.55 HKD, Gameone Holdings Ltd is Undervalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1.12 HKD
Undervaluation 51%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
Gameone Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Gameone Holdings Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Gameone Holdings Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Gameone Holdings Ltd

Provide an overview of the primary business activities
of Gameone Holdings Ltd.

What unique competitive advantages
does Gameone Holdings Ltd hold over its rivals?

What risks and challenges
does Gameone Holdings Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Gameone Holdings Ltd.

Provide P/S
for Gameone Holdings Ltd.

Provide P/E
for Gameone Holdings Ltd.

Provide P/OCF
for Gameone Holdings Ltd.

Provide P/FCFE
for Gameone Holdings Ltd.

Provide P/B
for Gameone Holdings Ltd.

Provide EV/S
for Gameone Holdings Ltd.

Provide EV/GP
for Gameone Holdings Ltd.

Provide EV/EBITDA
for Gameone Holdings Ltd.

Provide EV/EBIT
for Gameone Holdings Ltd.

Provide EV/OCF
for Gameone Holdings Ltd.

Provide EV/FCFF
for Gameone Holdings Ltd.

Provide EV/IC
for Gameone Holdings Ltd.

Compare the intrinsic valuations
of Gameone Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Gameone Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Gameone Holdings Ltd compared to its peers.

Compare the P/E ratios
of Gameone Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Gameone Holdings Ltd with its peers.

Analyze the financial leverage
of Gameone Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Gameone Holdings Ltd.

Provide ROE
for Gameone Holdings Ltd.

Provide ROA
for Gameone Holdings Ltd.

Provide ROIC
for Gameone Holdings Ltd.

Provide ROCE
for Gameone Holdings Ltd.

Provide Gross Margin
for Gameone Holdings Ltd.

Provide Operating Margin
for Gameone Holdings Ltd.

Provide Net Margin
for Gameone Holdings Ltd.

Provide FCF Margin
for Gameone Holdings Ltd.

Show all solvency ratios
for Gameone Holdings Ltd.

Provide D/E Ratio
for Gameone Holdings Ltd.

Provide D/A Ratio
for Gameone Holdings Ltd.

Provide Interest Coverage Ratio
for Gameone Holdings Ltd.

Provide Altman Z-Score Ratio
for Gameone Holdings Ltd.

Provide Quick Ratio
for Gameone Holdings Ltd.

Provide Current Ratio
for Gameone Holdings Ltd.

Provide Cash Ratio
for Gameone Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Gameone Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Gameone Holdings Ltd?

What is the current Free Cash Flow
of Gameone Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Gameone Holdings Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gameone Holdings Ltd

Current Assets 17m
Cash & Short-Term Investments 4m
Receivables 662k
Other Current Assets 12.3m
Non-Current Assets 9.2m
PP&E 1.7m
Intangibles 7.5m
Current Liabilities 961k
Accounts Payable 6k
Other Current Liabilities 955k
Non-Current Liabilities -636k
Other Non-Current Liabilities -636k
Efficiency

Earnings Waterfall
Gameone Holdings Ltd

Revenue
51.5m HKD
Cost of Revenue
-45.5m HKD
Gross Profit
6m HKD
Operating Expenses
-29.2m HKD
Operating Income
-23.1m HKD
Other Expenses
869k HKD
Net Income
-22.3m HKD

Free Cash Flow Analysis
Gameone Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Gameone Holdings Ltd's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Negative 1-Year Revenue Growth
Declining ROE
15/100
Profitability
Score

Gameone Holdings Ltd's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Gameone Holdings Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Gameone Holdings Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Gameone Holdings Ltd

There are no price targets for Gameone Holdings Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Gameone Holdings Ltd?

Click here to dive deeper.

Dividends

Gameone Holdings Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for Gameone Holdings Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Gameone Holdings Ltd

Country

Hong Kong

Industry

Media

Market Cap

19.8m HKD

Dividend Yield

0%

Description

Gameone Holdings Ltd. engages in the development, operation, publishing, and distribution of online and mobile games. The company employs 49 full-time employees The company went IPO on 2016-01-13. The company operates and publishes its self-developed or co-developed games and licensed games through its own game distribution platforms and other third-party platforms. Its games include mobile games, personal computer games and web-games. The firm focuses on the development of games based on popular literatures, comics and animations. The firm operates businesses in Hong Kong and Taiwan.

Contact

Office Unit No.07, 5/F, Workingberg Commercial Building, Nos.41-47 Marble Road
+85228669090.0
www.gameone.com.hk

IPO

2016-01-13

Employees

49

Officers

Chairman, Compliance Officer & CEO
Mr. Yi Liu
Executive Director
Mr. Jianying Huang
Group Financial Controller
Ms. On Lei Li
Group Chief Operation Officer
Ms. Ling Ling Sze

See Also

Discover More
What is the Intrinsic Value of one Gameone Holdings Ltd stock?

The intrinsic value of one Gameone Holdings Ltd stock under the Base Case scenario is 1.12 HKD.

Is Gameone Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 0.55 HKD, Gameone Holdings Ltd is Undervalued by 51%.

Back to Top