G

Gameone Holdings Ltd
HKEX:8282

Watchlist Manager
Gameone Holdings Ltd
HKEX:8282
Watchlist
Price: 0.55 HKD Market Closed
Market Cap: 20.9m HKD
Have any thoughts about
Gameone Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Gameone Holdings Ltd

Revenue
51.5m HKD
Cost of Revenue
-45.5m HKD
Gross Profit
6m HKD
Operating Expenses
-29.2m HKD
Operating Income
-23.1m HKD
Other Expenses
869k HKD
Net Income
-22.3m HKD

Income Statement
Gameone Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Jun-2024
Revenue
Revenue
91
N/A
89
-2%
80
-10%
70
-12%
60
-15%
52
-13%
51
-1%
50
-2%
51
+0%
76
+50%
84
+12%
91
+8%
101
+10%
91
-9%
91
0%
102
+12%
129
+26%
120
-7%
109
-10%
52
-53%
Gross Profit
Cost of Revenue
(66)
(64)
(57)
(52)
(47)
(43)
(41)
(38)
(38)
(47)
(52)
(53)
(56)
(61)
(68)
(82)
(108)
(100)
(95)
(45)
Gross Profit
24
N/A
25
+4%
23
-9%
18
-21%
13
-27%
9
-31%
11
+16%
12
+13%
13
+7%
29
+122%
33
+14%
39
+18%
45
+16%
30
-33%
23
-22%
20
-16%
20
+3%
21
+2%
14
-32%
6
-57%
Operating Income
Operating Expenses
(44)
(42)
(24)
(23)
(20)
(18)
(22)
(22)
(23)
(36)
(33)
(36)
(41)
(36)
(37)
(36)
(42)
(43)
(42)
(29)
Selling, General & Administrative
(34)
(31)
(25)
(25)
(22)
(20)
(20)
(23)
(24)
(35)
(32)
(36)
(41)
(37)
(36)
(38)
(44)
(44)
(45)
(27)
Depreciation & Amortization
(0)
0
(2)
(0)
(0)
0
(2)
(0)
(0)
0
(1)
(0)
(0)
0
(2)
(0)
(0)
0
(1)
(0)
Other Operating Expenses
(10)
(10)
3
2
2
2
1
1
1
(1)
0
0
0
1
1
1
2
2
5
(2)
Operating Income
(20)
N/A
(16)
+18%
(1)
+93%
(5)
-288%
(7)
-47%
(9)
-35%
(11)
-20%
(10)
+13%
(10)
-6%
(7)
+32%
0
N/A
3
+1 835%
4
+28%
(6)
N/A
(13)
-135%
(16)
-23%
(21)
-34%
(22)
-2%
(28)
-27%
(23)
+16%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
(0)
(0)
0
(0)
(0)
(0)
2
2
2
2
0
0
Non-Reccuring Items
0
0
(1)
0
0
2
1
0
0
1
0
0
1
0
0
0
0
0
(6)
0
Pre-Tax Income
(20)
N/A
(16)
+19%
(2)
+88%
(4)
-122%
(6)
-48%
(7)
-8%
(10)
-44%
(10)
+6%
(10)
-7%
(6)
+38%
1
N/A
3
+458%
5
+51%
(6)
N/A
(11)
-99%
(14)
-26%
(19)
-38%
(20)
-2%
(33)
-69%
(23)
+30%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
(20)
(16)
(2)
(4)
(6)
(7)
(10)
(10)
(10)
(6)
1
3
5
(6)
(11)
(14)
(19)
(20)
(33)
(23)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
Net Income (Common)
(20)
N/A
(16)
+19%
(2)
+88%
(4)
-129%
(6)
-51%
(7)
-8%
(10)
-44%
(10)
+6%
(10)
-7%
(6)
+38%
1
N/A
3
+458%
5
+51%
(6)
N/A
(11)
-99%
(14)
-26%
(19)
-38%
(20)
-2%
(32)
-66%
(22)
+31%
EPS (Diluted)
-0.12
N/A
-0.1
+17%
-0.01
+90%
-0.03
-200%
-0.04
-33%
-0.04
N/A
-0.55
-1 275%
-0.06
+89%
-0.06
N/A
-0.04
+33%
0.03
N/A
0.02
-33%
0.03
+50%
-0.04
N/A
-0.48
-1 100%
-0.54
-13%
-0.74
-37%
-0.75
-1%
-1.28
-71%
-0.64
+50%

See Also

Discover More