AGTech Holdings Ltd
HKEX:8279

Watchlist Manager
AGTech Holdings Ltd Logo
AGTech Holdings Ltd
HKEX:8279
Watchlist
Price: 0.202 HKD 0.5% Market Closed
Market Cap: 2.4B HKD
Have any thoughts about
AGTech Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
AGTech Holdings Ltd

Revenue
590.3m HKD
Cost of Revenue
-97.8m HKD
Gross Profit
492.5m HKD
Operating Expenses
-539.9m HKD
Operating Income
-47.4m HKD
Other Expenses
53.1m HKD
Net Income
5.6m HKD

Income Statement
AGTech Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Sep-2024
Revenue
Revenue
181
N/A
211
+17%
211
0%
234
+11%
243
+4%
266
+10%
302
+13%
273
-10%
277
+2%
274
-1%
251
-8%
247
-2%
229
-7%
276
+21%
302
+10%
305
+1%
310
+2%
258
-17%
169
-35%
171
+1%
155
-10%
157
+2%
175
+12%
169
-4%
171
+2%
163
-5%
162
-1%
169
+4%
196
+16%
200
+2%
253
+26%
268
+6%
309
+15%
356
+15%
351
-1%
486
+38%
513
+5%
551
+8%
596
+8%
767
+29%
590
-23%
Gross Profit
Cost of Revenue
(107)
(130)
(142)
(162)
(177)
(208)
(232)
(211)
(214)
(205)
(178)
(170)
(146)
(148)
(81)
(75)
(71)
(43)
(58)
(62)
(51)
(50)
(58)
(59)
(61)
(52)
(45)
(47)
(63)
(71)
(120)
(124)
(125)
(123)
(63)
(70)
(63)
(64)
(84)
(114)
(98)
Gross Profit
73
N/A
82
+11%
70
-15%
72
+4%
66
-9%
59
-11%
69
+18%
61
-11%
63
+3%
69
+9%
73
+6%
77
+5%
83
+8%
128
+54%
221
+73%
102
-54%
111
+9%
86
-22%
111
+28%
109
-2%
103
-5%
107
+3%
117
+10%
109
-7%
110
+1%
111
+0%
117
+5%
122
+4%
132
+9%
130
-2%
133
+3%
144
+8%
184
+28%
233
+27%
289
+24%
416
+44%
450
+8%
487
+8%
513
+5%
652
+27%
492
-24%
Operating Income
Operating Expenses
(115)
(120)
(125)
(127)
(124)
(120)
(127)
(122)
(176)
(251)
(339)
(368)
(349)
(319)
(494)
(505)
(562)
(583)
(361)
(350)
(335)
(295)
(293)
(324)
(291)
(279)
(259)
(155)
(143)
(132)
(214)
(178)
(263)
(346)
(393)
(518)
(524)
(528)
(548)
(689)
(540)
Selling, General & Administrative
(115)
(120)
(124)
(126)
(124)
(120)
(128)
(122)
(178)
(253)
(335)
(437)
(417)
(412)
(266)
(227)
(228)
(194)
(251)
(263)
(247)
(232)
(198)
(192)
(184)
(186)
(240)
(173)
(163)
(148)
(187)
(92)
(97)
(98)
(321)
(148)
(150)
(162)
(165)
(586)
(297)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(5)
0
0
0
(4)
(1)
(1)
(2)
(3)
(3)
(8)
(13)
(24)
(39)
(39)
(39)
(24)
(23)
(23)
(21)
(21)
(20)
(34)
(50)
(67)
(79)
(78)
(76)
(67)
(84)
(58)
Other Operating Expenses
0
0
0
0
0
0
2
0
2
0
1
69
67
93
(224)
(278)
(333)
(388)
(107)
(83)
(80)
(50)
(71)
(93)
(67)
(54)
6
41
42
37
(6)
(66)
(132)
(199)
(6)
(291)
(296)
(290)
(316)
(19)
(185)
Operating Income
(42)
N/A
(39)
+8%
(55)
-42%
(55)
+1%
(59)
-8%
(62)
-5%
(57)
+7%
(61)
-6%
(113)
-85%
(182)
-61%
(265)
-46%
(291)
-10%
(267)
+8%
(191)
+28%
(273)
-43%
(275)
-1%
(323)
-17%
(369)
-14%
(250)
+32%
(240)
+4%
(232)
+4%
(187)
+19%
(175)
+7%
(215)
-22%
(180)
+16%
(168)
+7%
(143)
+15%
(33)
+77%
(11)
+67%
(2)
+79%
(80)
-3 435%
(35)
+57%
(79)
-129%
(113)
-43%
(104)
+8%
(102)
+3%
(74)
+27%
(40)
+45%
(35)
+12%
(37)
-4%
(47)
-29%
Pre-Tax Income
Interest Income Expense
3
3
5
6
8
7
4
6
2
2
(4)
(3)
13
(9)
24
10
5
9
3
11
10
(1)
(27)
(7)
(3)
(24)
(27)
(33)
(33)
4
12
(5)
(28)
(30)
(21)
27
59
66
63
67
48
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
79
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
70
0
0
0
1
0
0
0
0
0
0
0
0
0
0
Total Other Income
(75)
(105)
(136)
(130)
(103)
(107)
(227)
(201)
(145)
(43)
528
413
187
122
(110)
310
554
708
571
311
271
203
93
119
84
5
0
(9)
3
(1)
0
(0)
0
(2)
(4)
(5)
(6)
(4)
(2)
(2)
0
Pre-Tax Income
(114)
N/A
(141)
-23%
(187)
-33%
(179)
+4%
(155)
+13%
(161)
-4%
(280)
-74%
(256)
+9%
(257)
0%
(224)
+13%
338
N/A
120
-65%
(66)
N/A
(79)
-19%
(359)
-357%
45
N/A
236
+422%
348
+48%
324
-7%
82
-75%
49
-40%
14
-72%
(109)
N/A
(103)
+6%
(99)
+3%
(187)
-88%
(101)
+46%
(76)
+24%
(42)
+45%
0
N/A
(67)
N/A
(39)
+41%
(107)
-172%
(145)
-35%
(129)
+11%
(80)
+38%
(21)
+74%
22
N/A
26
+18%
28
+9%
1
-96%
Net Income
Tax Provision
(4)
(4)
(1)
(0)
(2)
(0)
(3)
(4)
(4)
(4)
(5)
(5)
(5)
(7)
(12)
(12)
(11)
(11)
(6)
(6)
(5)
(4)
(4)
(5)
(8)
(10)
(9)
(7)
(2)
1
4
4
3
4
(2)
(3)
(3)
(2)
3
2
1
Income from Continuing Operations
(118)
(144)
(187)
(179)
(156)
(162)
(283)
(260)
(261)
(227)
333
114
(71)
(86)
(370)
33
224
336
317
75
44
10
(114)
(107)
(107)
(197)
(109)
(84)
(43)
1
(63)
(35)
(104)
(141)
(131)
(83)
(23)
20
29
31
2
Income to Minority Interest
(1)
(2)
(2)
(2)
1
3
3
3
2
2
0
(1)
(0)
1
5
7
7
3
(2)
(5)
(8)
(7)
(10)
(11)
(15)
(19)
(12)
(9)
(4)
1
(1)
(1)
(1)
5
4
4
6
1
1
1
3
Net Income (Common)
(119)
N/A
(147)
-23%
(189)
-29%
(181)
+5%
(155)
+14%
(159)
-3%
(280)
-76%
(257)
+8%
(259)
-1%
(226)
+13%
333
N/A
114
-66%
(71)
N/A
(84)
-19%
(366)
-333%
41
N/A
232
+470%
340
+47%
315
-7%
70
-78%
36
-49%
3
-93%
(124)
N/A
(118)
+5%
(122)
-3%
(216)
-77%
(121)
+44%
(93)
+23%
(48)
+49%
2
N/A
(64)
N/A
(37)
+42%
(105)
-187%
(137)
-30%
(127)
+7%
(79)
+38%
(17)
+78%
21
N/A
30
+41%
32
+6%
6
-82%
EPS (Diluted)
-0.03
N/A
-0.03
N/A
-0.04
-33%
-0.04
N/A
-0.03
+25%
-0.03
N/A
-0.06
-100%
-0.05
+17%
-0.02
+60%
-0.04
-100%
0.05
N/A
0.01
-80%
0
N/A
0
N/A
-0.03
N/A
0
N/A
0.02
N/A
0.01
-50%
0.03
+200%
-0.01
N/A
-0.02
-100%
-0.01
+50%
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.02
-100%
-0.01
+50%
-0.01
N/A
0
N/A
0
N/A
-0.01
N/A
0
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A

See Also

Discover More