China CBM Group Co Ltd Intrinsic Valuation and Fundamental Analysis - China CBM Group Co Ltd - Alpha Spread
C

China CBM Group Co Ltd
HKEX:8270

Watchlist Manager
China CBM Group Co Ltd
HKEX:8270
Watchlist
Price: 0.51 HKD Market Closed
Market Cap: 199.1m HKD
Have any thoughts about
China CBM Group Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one China CBM Group Co Ltd stock under the Base Case scenario is 0.76 HKD. Compared to the current market price of 0.51 HKD, China CBM Group Co Ltd is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
0.76 HKD
Undervaluation 33%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
China CBM Group Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling China CBM Group Co Ltd based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about China CBM Group Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about China CBM Group Co Ltd

Provide an overview of the primary business activities
of China CBM Group Co Ltd.

What unique competitive advantages
does China CBM Group Co Ltd hold over its rivals?

What risks and challenges
does China CBM Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for China CBM Group Co Ltd.

Provide P/S
for China CBM Group Co Ltd.

Provide P/E
for China CBM Group Co Ltd.

Provide P/OCF
for China CBM Group Co Ltd.

Provide P/FCFE
for China CBM Group Co Ltd.

Provide P/B
for China CBM Group Co Ltd.

Provide EV/S
for China CBM Group Co Ltd.

Provide EV/GP
for China CBM Group Co Ltd.

Provide EV/EBITDA
for China CBM Group Co Ltd.

Provide EV/EBIT
for China CBM Group Co Ltd.

Provide EV/OCF
for China CBM Group Co Ltd.

Provide EV/FCFF
for China CBM Group Co Ltd.

Provide EV/IC
for China CBM Group Co Ltd.

Show me price targets
for China CBM Group Co Ltd made by professional analysts.

What are the Revenue projections
for China CBM Group Co Ltd?

How accurate were the past Revenue estimates
for China CBM Group Co Ltd?

What are the Net Income projections
for China CBM Group Co Ltd?

How accurate were the past Net Income estimates
for China CBM Group Co Ltd?

What are the EPS projections
for China CBM Group Co Ltd?

How accurate were the past EPS estimates
for China CBM Group Co Ltd?

What are the EBIT projections
for China CBM Group Co Ltd?

How accurate were the past EBIT estimates
for China CBM Group Co Ltd?

Compare the revenue forecasts
for China CBM Group Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of China CBM Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of China CBM Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of China CBM Group Co Ltd compared to its peers.

Compare the P/E ratios
of China CBM Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing China CBM Group Co Ltd with its peers.

Analyze the financial leverage
of China CBM Group Co Ltd compared to its main competitors.

Show all profitability ratios
for China CBM Group Co Ltd.

Provide ROE
for China CBM Group Co Ltd.

Provide ROA
for China CBM Group Co Ltd.

Provide ROIC
for China CBM Group Co Ltd.

Provide ROCE
for China CBM Group Co Ltd.

Provide Gross Margin
for China CBM Group Co Ltd.

Provide Operating Margin
for China CBM Group Co Ltd.

Provide Net Margin
for China CBM Group Co Ltd.

Provide FCF Margin
for China CBM Group Co Ltd.

Show all solvency ratios
for China CBM Group Co Ltd.

Provide D/E Ratio
for China CBM Group Co Ltd.

Provide D/A Ratio
for China CBM Group Co Ltd.

Provide Interest Coverage Ratio
for China CBM Group Co Ltd.

Provide Altman Z-Score Ratio
for China CBM Group Co Ltd.

Provide Quick Ratio
for China CBM Group Co Ltd.

Provide Current Ratio
for China CBM Group Co Ltd.

Provide Cash Ratio
for China CBM Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for China CBM Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for China CBM Group Co Ltd?

What is the current Free Cash Flow
of China CBM Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for China CBM Group Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
China CBM Group Co Ltd

Current Assets 106.4m
Cash & Short-Term Investments 58.1m
Receivables 38m
Other Current Assets 10.4m
Non-Current Assets 248.2m
PP&E 235.7m
Other Non-Current Assets 12.5m
Current Liabilities 195.2m
Accounts Payable 153.1m
Short-Term Debt 26.4m
Other Current Liabilities 15.7m
Non-Current Liabilities -816k
Long-Term Debt 3.4m
Other Non-Current Liabilities -4.2m
Efficiency

Earnings Waterfall
China CBM Group Co Ltd

Revenue
258m CNY
Cost of Revenue
-232.3m CNY
Gross Profit
25.7m CNY
Operating Expenses
-16.8m CNY
Operating Income
8.8m CNY
Other Expenses
-2.8m CNY
Net Income
6.1m CNY

Free Cash Flow Analysis
China CBM Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

China CBM Group Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive 3-Year Average ROE
ROIC is Increasing
Positive 3-Years Revenue Growth
51/100
Profitability
Score

China CBM Group Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China CBM Group Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Low Altman Z-Score
53/100
Solvency
Score

China CBM Group Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China CBM Group Co Ltd

There are no price targets for China CBM Group Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for China CBM Group Co Ltd?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for China CBM Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about China CBM Group Co Ltd dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
China CBM Group Co Ltd

1M 1M
+4%
6M 6M
-18%
1Y 1Y
-46%
3Y 3Y
+111%
5Y 5Y
+102%
10Y 10Y
-82%
Annual Price Range
0.51
52w Low
0.37
52w High
0.94
Price Metrics
Average Annual Return 55.54%
Standard Deviation of Annual Returns 96.69%
Max Drawdown -68%
Shares Statistics
Market Capitalization 199.1m HKD
Shares Outstanding 390 451 008
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

China CBM Group Co Ltd

Country

Hong Kong

Industry

Energy

Market Cap

199.1m HKD

Dividend Yield

0%

Description

China CBM Group Co. Ltd. is an investment holding company, which engages in the exploitation, liquefaction production, and sale of natural gas. The company employs 336 full-time employees The company went IPO on 2003-08-12. The firm is also involved in the sales of liquefied coalbed gas, the provision of gas supply connection services and the manufacture and sales of poly ethylene (PE) gas pipelines through its subsidiaries. The firm invests in the exploration and exploitation businesses at the coalbed methane blocks in Yangcheng, Shanxi. The firm operates its distribution businesses in Shanxi Province, Guangxi Province and Guangdong Province, among others.

Contact

Room 20, 19/F, Fortune Commercial Building, 362 Sha Tsui Road, Tsuen Wan
www.ilinkfin.net

IPO

2003-08-12

Employees

336

Officers

See Also

Discover More
What is the Intrinsic Value of one China CBM Group Co Ltd stock?

The intrinsic value of one China CBM Group Co Ltd stock under the Base Case scenario is 0.76 HKD.

Is China CBM Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 0.51 HKD, China CBM Group Co Ltd is Undervalued by 33%.

Back to Top