Tiangong International Co Ltd
HKEX:826

Watchlist Manager
Tiangong International Co Ltd Logo
Tiangong International Co Ltd
HKEX:826
Watchlist
Price: 2 HKD -0.5% Market Closed
Market Cap: 5.5B HKD
Have any thoughts about
Tiangong International Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Tiangong International Co Ltd

Revenue
5.2B CNY
Cost of Revenue
-4.1B CNY
Gross Profit
1.1B CNY
Operating Expenses
-528.3m CNY
Operating Income
604m CNY
Other Expenses
-268.1m CNY
Net Income
335.9m CNY

Income Statement
Tiangong International Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
5 480
N/A
5 370
-2%
5 073
-6%
5 221
+3%
5 328
+2%
5 745
+8%
5 798
+1%
5 067
-13%
4 893
-3%
5 163
+6%
5 189
+0%
Gross Profit
Cost of Revenue
(4 463)
(4 350)
(3 868)
(4 007)
(3 990)
(4 340)
(4 404)
(3 918)
(3 830)
(4 020)
(4 056)
Gross Profit
1 017
N/A
1 020
+0%
1 205
+18%
1 214
+1%
1 339
+10%
1 405
+5%
1 394
-1%
1 148
-18%
1 063
-7%
1 143
+8%
1 132
-1%
Operating Income
Operating Expenses
(537)
(443)
(538)
(454)
(513)
(548)
(594)
(637)
(617)
(572)
(528)
Selling, General & Administrative
(239)
(212)
(203)
(200)
(229)
(358)
(417)
(391)
(342)
(327)
(316)
Research & Development
(333)
(259)
(364)
(308)
(358)
(274)
(256)
(288)
(314)
(312)
(295)
Depreciation & Amortization
0
(3)
0
0
0
0
0
0
0
0
0
Other Operating Expenses
35
31
31
54
74
83
79
43
39
67
83
Operating Income
481
N/A
577
+20%
667
+16%
760
+14%
825
+9%
857
+4%
800
-7%
512
-36%
446
-13%
571
+28%
604
+6%
Pre-Tax Income
Interest Income Expense
(137)
(126)
(150)
(139)
(103)
(51)
(30)
65
70
(49)
(127)
Non-Reccuring Items
3
(0)
0
(0)
(10)
(2)
8
(1)
(2)
(0)
0
Total Other Income
0
0
0
0
0
(53)
(28)
(57)
(57)
(57)
(57)
Pre-Tax Income
347
N/A
450
+30%
518
+15%
622
+20%
713
+15%
752
+5%
750
0%
519
-31%
457
-12%
465
+2%
421
-10%
Net Income
Tax Provision
(14)
(46)
(54)
(81)
(91)
(80)
(71)
5
7
(46)
(33)
Income from Continuing Operations
333
404
463
540
622
672
679
524
464
420
388
Income to Minority Interest
(9)
(9)
(7)
(3)
(5)
(7)
(10)
(21)
(37)
(50)
(52)
Net Income (Common)
324
N/A
395
+22%
457
+16%
537
+18%
617
+15%
664
+8%
669
+1%
504
-25%
427
-15%
370
-13%
336
-9%
EPS (Diluted)
0.13
N/A
0.15
+15%
0.18
+20%
0.21
+17%
0.24
+14%
0.24
N/A
0.24
N/A
0.18
-25%
0.15
-17%
0.13
-13%
0.12
-8%

See Also

Discover More