
Loto Interactive Ltd
HKEX:8198

Intrinsic Value
The intrinsic value of one
Loto Interactive Ltd
stock under the Base Case scenario is
0.15
HKD.
Compared to the current market price of 1.91 HKD,
Loto Interactive Ltd
is
Overvalued by 92%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Loto Interactive Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Loto Interactive Ltd
Balance Sheet Decomposition
Loto Interactive Ltd
Current Assets | 35.1m |
Cash & Short-Term Investments | 3.1m |
Receivables | 25.9m |
Other Current Assets | 6.1m |
Non-Current Assets | 42.7m |
Long-Term Investments | 131k |
PP&E | 31.3m |
Other Non-Current Assets | 11.3m |
Free Cash Flow Analysis
Loto Interactive Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
Loto Interactive Ltd
Revenue
|
43.1m
HKD
|
Cost of Revenue
|
-29.6m
HKD
|
Gross Profit
|
13.5m
HKD
|
Operating Expenses
|
-36.3m
HKD
|
Operating Income
|
-22.7m
HKD
|
Other Expenses
|
-1.8m
HKD
|
Net Income
|
-24.6m
HKD
|
Profitability Score
Profitability Due Diligence
Loto Interactive Ltd's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

Score
Loto Interactive Ltd's profitability score is 18/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Loto Interactive Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Score
Loto Interactive Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Loto Interactive Ltd
Dividends
Current shareholder yield for Loto Interactive Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Loto Interactive Ltd
stock under the Base Case scenario is
0.15
HKD.
Compared to the current market price of 1.91 HKD,
Loto Interactive Ltd
is
Overvalued by 92%.