Jimu Group Ltd
HKEX:8187

Watchlist Manager
Jimu Group Ltd Logo
Jimu Group Ltd
HKEX:8187
Watchlist
Price: 1.28 HKD 5.79% Market Closed
Market Cap: 194.2m HKD
Have any thoughts about
Jimu Group Ltd?
Write Note

Relative Value

8187 doesn't have a meaningful market cap.

The Relative Value of one Jimu Group Ltd stock under the Base Case scenario is 0.28 HKD. Compared to the current market price of 1.28 HKD, Jimu Group Ltd is Overvalued by 78%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.28 HKD
Overvaluation 78%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
33
Median 3Y
2.3
Median 5Y
5.8
Industry
1
vs History
vs Industry
22
Median 3Y
-7
Median 5Y
-13.9
Industry
18.7
vs History
20
vs Industry
Median 3Y
-4.1
Median 5Y
-6
Industry
10.1
vs History
vs Industry
Median 3Y
-6
Median 5Y
-9.3
Industry
17.3
vs History
63
vs Industry
21
Median 3Y
5.7
Median 5Y
20.9
Industry
1.4
vs History
58
vs Industry
32
Median 3Y
2.6
Median 5Y
5.8
Industry
1.2
vs History
63
vs Industry
30
Median 3Y
14.7
Median 5Y
17.4
Industry
4.1
vs History
vs Industry
Median 3Y
-9.5
Median 5Y
-23.9
Industry
11
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-21.2
Industry
14.3
vs History
20
vs Industry
Median 3Y
-4.7
Median 5Y
-6.1
Industry
11
vs History
20
vs Industry
Median 3Y
-4.7
Median 5Y
-6.1
Industry
13.4
vs History
69
vs Industry
22
Median 3Y
3.6
Median 5Y
12.7
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Jimu Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Jimu Group Ltd
HKEX:8187
194.2m HKD 9.4 -32.8 -39 -39
US
Nike Inc
NYSE:NKE
113.9B USD 2.3 23.3 17.9 20.5
US
Deckers Outdoor Corp
NYSE:DECK
31.5B USD 6.8 36.1 26.7 28.3
CH
On Holding AG
NYSE:ONON
18.1B USD 7.5 128.9 53.6 79.6
JP
Asics Corp
TSE:7936
2.2T JPY 3.4 37 20.1 24.2
CN
Huali Industrial Group Co Ltd
SZSE:300979
89.4B CNY 3.8 23.8 17.5 17.5
UK
Birkenstock Holding PLC
NYSE:BIRK
11.3B USD 6 56.8 22 27.1
US
Skechers USA Inc
NYSE:SKX
10.1B USD 1.2 16.1 8.3 10.2
DE
Puma SE
XETRA:PUM
6.8B EUR 0.8 25.8 12.9 12.9
US
Crocs Inc
NASDAQ:CROX
6.5B USD 1.6 7.8 7.1 7.5
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
133.3B TWD 1.5 23.7 12.5 17.5
P/E Multiple
Earnings Growth P/E to Growth
HK
Jimu Group Ltd
HKEX:8187
Average P/E: 37.9
Negative Multiple: -32.8
N/A N/A
US
Nike Inc
NYSE:NKE
23.3
-5%
N/A
US
Deckers Outdoor Corp
NYSE:DECK
36.1
49%
0.7
CH
On Holding AG
NYSE:ONON
128.9
456%
0.3
JP
Asics Corp
TSE:7936
37
149%
0.2
CN
Huali Industrial Group Co Ltd
SZSE:300979
23.8
60%
0.4
UK
Birkenstock Holding PLC
NYSE:BIRK
56.8
N/A N/A
US
Skechers USA Inc
NYSE:SKX
16.1
61%
0.3
DE
Puma SE
XETRA:PUM
25.8
62%
0.4
US
Crocs Inc
NASDAQ:CROX
7.8
2%
4.1
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
23.7
66%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Jimu Group Ltd
HKEX:8187
Average EV/EBITDA: 19.9
Negative Multiple: -39
N/A N/A
US
Nike Inc
NYSE:NKE
17.9
-5%
N/A
US
Deckers Outdoor Corp
NYSE:DECK
26.7
49%
0.5
CH
On Holding AG
NYSE:ONON
53.6
172%
0.3
JP
Asics Corp
TSE:7936
20.1
109%
0.2
CN
Huali Industrial Group Co Ltd
SZSE:300979
17.5
91%
0.2
UK
Birkenstock Holding PLC
NYSE:BIRK
22
N/A N/A
US
Skechers USA Inc
NYSE:SKX
8.3
49%
0.2
DE
Puma SE
XETRA:PUM
12.9
30%
0.4
US
Crocs Inc
NASDAQ:CROX
7.1
3%
2.5
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
12.5
61%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Jimu Group Ltd
HKEX:8187
Average EV/EBIT: 24.5
Negative Multiple: -39
N/A N/A
US
Nike Inc
NYSE:NKE
20.5
-4%
N/A
US
Deckers Outdoor Corp
NYSE:DECK
28.3
48%
0.6
CH
On Holding AG
NYSE:ONON
79.6
172%
0.5
JP
Asics Corp
TSE:7936
24.2
N/A N/A
CN
Huali Industrial Group Co Ltd
SZSE:300979
17.5
65%
0.3
UK
Birkenstock Holding PLC
NYSE:BIRK
27.1
N/A N/A
US
Skechers USA Inc
NYSE:SKX
10.2
56%
0.2
DE
Puma SE
XETRA:PUM
12.9
42%
0.3
US
Crocs Inc
NASDAQ:CROX
7.5
2%
4.8
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
17.5
73%
0.2

See Also

Discover More
Back to Top