Jimu Group Ltd
HKEX:8187

Watchlist Manager
Jimu Group Ltd Logo
Jimu Group Ltd
HKEX:8187
Watchlist
Price: 1.28 HKD 5.79% Market Closed
Market Cap: 194.2m HKD
Have any thoughts about
Jimu Group Ltd?
Write Note

Income Statement

Earnings Waterfall
Jimu Group Ltd

Revenue
20.6m HKD
Cost of Revenue
-14.3m HKD
Gross Profit
6.3m HKD
Operating Expenses
-11.3m HKD
Operating Income
-5m HKD
Other Expenses
-879k HKD
Net Income
-5.9m HKD

Income Statement
Jimu Group Ltd

Rotate your device to view
Income Statement
Currency: HKD
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Jun-2024
Revenue
Revenue
218
N/A
178
-18%
110
-38%
86
-22%
73
-15%
65
-11%
83
+29%
78
-7%
53
-31%
39
-27%
9
-76%
23
+149%
29
+27%
33
+13%
30
-9%
30
+0%
35
+14%
31
-9%
29
-9%
21
-28%
Gross Profit
Cost of Revenue
(77)
(56)
(28)
(15)
(20)
(25)
(42)
(42)
(29)
(23)
(5)
(16)
(24)
(28)
(27)
(25)
(27)
(22)
(21)
(14)
Gross Profit
141
N/A
122
-14%
82
-33%
70
-14%
53
-25%
40
-24%
41
+2%
36
-13%
24
-31%
16
-34%
4
-74%
7
+66%
6
-16%
6
-1%
3
-50%
5
+70%
8
+65%
10
+19%
8
-22%
6
-17%
Operating Income
Operating Expenses
(120)
(110)
(110)
(113)
(97)
(81)
(54)
(38)
(41)
(29)
(22)
(32)
(28)
(28)
(6)
(10)
(15)
(15)
(12)
(11)
Selling, General & Administrative
(95)
(89)
(88)
(80)
(69)
(54)
(43)
(32)
(27)
(19)
(14)
(21)
(18)
(18)
(2)
(2)
(4)
(3)
(6)
(6)
Other Operating Expenses
(25)
(21)
(22)
(33)
(28)
(28)
(11)
(8)
(14)
(10)
(8)
(13)
(10)
(10)
(4)
(6)
(11)
(12)
(6)
(5)
Operating Income
21
N/A
12
-43%
(28)
N/A
(43)
-51%
(44)
-4%
(41)
+8%
(13)
+69%
(3)
+79%
(16)
-519%
(12)
+24%
(18)
-47%
(26)
-40%
(22)
+13%
(22)
+1%
(3)
+88%
(5)
-85%
(7)
-36%
(6)
+16%
(4)
+23%
(5)
-17%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(1)
(1)
(2)
(1)
(1)
(1)
Non-Reccuring Items
0
0
(4)
0
1
0
2
0
0
0
0
0
1
1
0
0
0
0
0
0
Pre-Tax Income
21
N/A
11
-47%
(33)
N/A
(43)
-29%
(43)
-1%
(41)
+5%
(10)
+75%
(3)
+72%
(16)
-457%
(13)
+22%
(18)
-45%
(26)
-44%
(22)
+18%
(22)
-2%
(4)
+82%
(6)
-54%
(8)
-39%
(7)
+15%
(5)
+25%
(6)
-8%
Net Income
Tax Provision
(9)
(8)
0
2
4
4
2
0
2
3
3
4
4
3
0
1
0
0
(0)
(0)
Income from Continuing Operations
12
3
(33)
(41)
(39)
(38)
(9)
(2)
(14)
(10)
(15)
(22)
(18)
(19)
(4)
(5)
(8)
(7)
(5)
(6)
Net Income (Common)
12
N/A
3
-75%
(33)
N/A
(41)
-22%
(39)
+4%
(38)
+4%
(9)
+77%
(2)
+72%
(14)
-470%
(10)
+28%
(15)
-49%
(22)
-46%
(18)
+18%
(19)
-5%
(5)
+72%
(6)
-8%
(1)
+79%
0
N/A
2
+2 421%
(6)
N/A
EPS (Diluted)
0.03
N/A
0.01
-67%
-0.07
N/A
-0.08
-14%
-0.08
N/A
-0.08
N/A
-0.32
-300%
0
N/A
-0.03
N/A
-0.02
+33%
-0.53
-2 550%
-0.04
+92%
-0.59
-1 375%
-0.55
+7%
-0.15
+73%
-0.15
N/A
-0.02
+87%
0
N/A
0.02
N/A
-0.06
N/A

See Also

Discover More