
Prosperity Real Estate Investment Trust
HKEX:808

Intrinsic Value
The intrinsic value of one
Prosperity Real Estate Investment Trust
stock under the Base Case scenario is
1.65
HKD.
Compared to the current market price of 1.31 HKD,
Prosperity Real Estate Investment Trust
is
Undervalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Prosperity Real Estate Investment Trust
Fundamental Analysis



Revenue & Expenses Breakdown
Prosperity Real Estate Investment Trust
Balance Sheet Decomposition
Prosperity Real Estate Investment Trust
Current Assets | 74m |
Cash & Short-Term Investments | 47.3m |
Receivables | 14.5m |
Other Current Assets | 12.2m |
Non-Current Assets | 9.6B |
Long-Term Investments | 9.5B |
Other Non-Current Assets | 7.7m |
Free Cash Flow Analysis
Prosperity Real Estate Investment Trust
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
Prosperity Real Estate Investment Trust
Revenue
|
425.4m
HKD
|
Cost of Revenue
|
-102.1m
HKD
|
Gross Profit
|
323.3m
HKD
|
Operating Expenses
|
-55m
HKD
|
Operating Income
|
268.3m
HKD
|
Other Expenses
|
-343m
HKD
|
Net Income
|
-74.6m
HKD
|
Profitability Score
Profitability Due Diligence
Prosperity Real Estate Investment Trust's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Prosperity Real Estate Investment Trust's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Prosperity Real Estate Investment Trust's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Score
Prosperity Real Estate Investment Trust's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Prosperity Real Estate Investment Trust
According to Wall Street analysts, the average 1-year price target for
Prosperity Real Estate Investment Trust
is 1.67 HKD
with a low forecast of 1.66 HKD and a high forecast of 1.72 HKD.
Dividends
Current shareholder yield for Prosperity Real Estate Investment Trust is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Prosperity Real Estate Investment Trust
stock under the Base Case scenario is
1.65
HKD.
Compared to the current market price of 1.31 HKD,
Prosperity Real Estate Investment Trust
is
Undervalued by 21%.