Prosperity Real Estate Investment Trust
HKEX:808

Watchlist Manager
Prosperity Real Estate Investment Trust Logo
Prosperity Real Estate Investment Trust
HKEX:808
Watchlist
Price: 1.21 HKD -2.42% Market Closed
Market Cap: 1.9B HKD
Have any thoughts about
Prosperity Real Estate Investment Trust?
Write Note

Intrinsic Value

The intrinsic value of one Prosperity Real Estate Investment Trust stock under the Base Case scenario is 1.81 HKD. Compared to the current market price of 1.21 HKD, Prosperity Real Estate Investment Trust is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1.81 HKD
Undervaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Prosperity Real Estate Investment Trust

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Prosperity Real Estate Investment Trust cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Prosperity Real Estate Investment Trust?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Prosperity Real Estate Investment Trust

Provide an overview of the primary business activities
of Prosperity Real Estate Investment Trust.

What unique competitive advantages
does Prosperity Real Estate Investment Trust hold over its rivals?

What risks and challenges
does Prosperity Real Estate Investment Trust face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Prosperity Real Estate Investment Trust.

Provide P/S
for Prosperity Real Estate Investment Trust.

Provide P/E
for Prosperity Real Estate Investment Trust.

Provide P/OCF
for Prosperity Real Estate Investment Trust.

Provide P/FCFE
for Prosperity Real Estate Investment Trust.

Provide P/B
for Prosperity Real Estate Investment Trust.

Provide EV/S
for Prosperity Real Estate Investment Trust.

Provide EV/GP
for Prosperity Real Estate Investment Trust.

Provide EV/EBITDA
for Prosperity Real Estate Investment Trust.

Provide EV/EBIT
for Prosperity Real Estate Investment Trust.

Provide EV/OCF
for Prosperity Real Estate Investment Trust.

Provide EV/FCFF
for Prosperity Real Estate Investment Trust.

Provide EV/IC
for Prosperity Real Estate Investment Trust.

Show me price targets
for Prosperity Real Estate Investment Trust made by professional analysts.

What are the Revenue projections
for Prosperity Real Estate Investment Trust?

How accurate were the past Revenue estimates
for Prosperity Real Estate Investment Trust?

What are the Net Income projections
for Prosperity Real Estate Investment Trust?

How accurate were the past Net Income estimates
for Prosperity Real Estate Investment Trust?

What are the EPS projections
for Prosperity Real Estate Investment Trust?

How accurate were the past EPS estimates
for Prosperity Real Estate Investment Trust?

What are the EBIT projections
for Prosperity Real Estate Investment Trust?

How accurate were the past EBIT estimates
for Prosperity Real Estate Investment Trust?

Compare the revenue forecasts
for Prosperity Real Estate Investment Trust with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Prosperity Real Estate Investment Trust and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Prosperity Real Estate Investment Trust against its competitors.

Analyze the profit margins
(gross, operating, and net) of Prosperity Real Estate Investment Trust compared to its peers.

Compare the P/E ratios
of Prosperity Real Estate Investment Trust against its peers.

Discuss the investment returns and shareholder value creation
comparing Prosperity Real Estate Investment Trust with its peers.

Analyze the financial leverage
of Prosperity Real Estate Investment Trust compared to its main competitors.

Show all profitability ratios
for Prosperity Real Estate Investment Trust.

Provide ROE
for Prosperity Real Estate Investment Trust.

Provide ROA
for Prosperity Real Estate Investment Trust.

Provide ROIC
for Prosperity Real Estate Investment Trust.

Provide ROCE
for Prosperity Real Estate Investment Trust.

Provide Gross Margin
for Prosperity Real Estate Investment Trust.

Provide Operating Margin
for Prosperity Real Estate Investment Trust.

Provide Net Margin
for Prosperity Real Estate Investment Trust.

Provide FCF Margin
for Prosperity Real Estate Investment Trust.

Show all solvency ratios
for Prosperity Real Estate Investment Trust.

Provide D/E Ratio
for Prosperity Real Estate Investment Trust.

Provide D/A Ratio
for Prosperity Real Estate Investment Trust.

Provide Interest Coverage Ratio
for Prosperity Real Estate Investment Trust.

Provide Altman Z-Score Ratio
for Prosperity Real Estate Investment Trust.

Provide Quick Ratio
for Prosperity Real Estate Investment Trust.

Provide Current Ratio
for Prosperity Real Estate Investment Trust.

Provide Cash Ratio
for Prosperity Real Estate Investment Trust.

What is the historical Revenue growth
over the last 5 years for Prosperity Real Estate Investment Trust?

What is the historical Net Income growth
over the last 5 years for Prosperity Real Estate Investment Trust?

What is the current Free Cash Flow
of Prosperity Real Estate Investment Trust?

Discuss the annual earnings per share (EPS)
trend over the past five years for Prosperity Real Estate Investment Trust.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Prosperity Real Estate Investment Trust

Current Assets 82.3m
Cash & Short-Term Investments 53.4m
Receivables 10.8m
Other Current Assets 18.1m
Non-Current Assets 9.6B
Long-Term Investments 9.5B
Other Non-Current Assets 13.6m
Current Liabilities 348.5m
Accounts Payable 176.7m
Other Current Liabilities 171.8m
Non-Current Liabilities 2.6B
Long-Term Debt 2.3B
Other Non-Current Liabilities 268m
Efficiency

Earnings Waterfall
Prosperity Real Estate Investment Trust

Revenue
434.9m HKD
Cost of Revenue
-101.4m HKD
Gross Profit
333.5m HKD
Operating Expenses
-54.7m HKD
Operating Income
278.7m HKD
Other Expenses
-354.3m HKD
Net Income
-75.6m HKD

Free Cash Flow Analysis
Prosperity Real Estate Investment Trust

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Prosperity Real Estate Investment Trust's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Exceptional 3-Year Average ROIC
58/100
Profitability
Score

Prosperity Real Estate Investment Trust's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Prosperity Real Estate Investment Trust's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Low Altman Z-Score
Short-Term Solvency
32/100
Solvency
Score

Prosperity Real Estate Investment Trust's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Prosperity Real Estate Investment Trust

Wall Street analysts forecast Prosperity Real Estate Investment Trust stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Prosperity Real Estate Investment Trust is 1.72 HKD with a low forecast of 1.71 HKD and a high forecast of 1.77 HKD.

Lowest
Price Target
1.71 HKD
41% Upside
Average
Price Target
1.72 HKD
42% Upside
Highest
Price Target
1.77 HKD
47% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Prosperity Real Estate Investment Trust?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Prosperity Real Estate Investment Trust is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Prosperity Real Estate Investment Trust Logo
Prosperity Real Estate Investment Trust

Country

Hong Kong

Industry

Real Estate

Market Cap

1.9B HKD

Dividend Yield

10.76%

Description

Prosperity Real Estate Investment Trust is a closed-ended investment trust, which owns properties in the decentralized business districts of Hong Kong. The objectives of the REIT are to produce stable and sustainable distributions to unitholders and to achieve long-term growth in the net asset value per unit, by investing in commercial properties portfolio in Hong Kong. The REIT owns high-quality offices, commercial properties, industrial and office properties and industrial properties in the decentralized business districts of Hong Kong. Its investment portfolio includes The Metropolis Tower, Prosperity Place, Trendy Center, New Treasure Center, Prosperity Millennia Plaza, Harbourfront Landmark and Prosperity Center. The REIT is managed by ARA Asset Management (Prosperity) Limited.

Contact

Unit 901, Level 9, Fortune Metropolis, 6 The Metropolis Drive, Hunghom, Kowloon
+85221690928.0
www.prosperityreit.com

IPO

2005-12-16

Employees

-

Officers

CEO & Executive Director of ARA Asset Management (Prosperity) Limited
Ms. Lai Hung Wong
Chief Financial Officer
Mr. Kin Wah Cheung (HK), AHKSA, CPA, FCCA
Manager of Investment & Investor Relations - ARA Asset Management (Prosperity) Limited
Mr. Meng Him Chung
Director of Legal & Compliance - ARA Asset Management (Prosperity) Limited
Ms. Ka Yee Au
Assistant Director of Asset Management - ARA Asset Management (Prosperity) Limited
Mr. Chi Wah Ng

See Also

Discover More
What is the Intrinsic Value of one Prosperity Real Estate Investment Trust stock?

The intrinsic value of one Prosperity Real Estate Investment Trust stock under the Base Case scenario is 1.81 HKD.

Is Prosperity Real Estate Investment Trust stock undervalued or overvalued?

Compared to the current market price of 1.21 HKD, Prosperity Real Estate Investment Trust is Undervalued by 33%.

Back to Top