Prosperity Real Estate Investment Trust
HKEX:808

Watchlist Manager
Prosperity Real Estate Investment Trust Logo
Prosperity Real Estate Investment Trust
HKEX:808
Watchlist
Price: 1.23 HKD 1.65% Market Closed
Market Cap: 1.9B HKD
Have any thoughts about
Prosperity Real Estate Investment Trust?
Write Note
Section:
 

Relative Value

The Relative Value of one Prosperity Real Estate Investment Trust stock under the Base Case scenario is 2.4 HKD. Compared to the current market price of 1.23 HKD, Prosperity Real Estate Investment Trust is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2.4 HKD
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.3
P/S
P/S
Price to Sales
4.3
vs History
92
vs Industry
41
Median 3Y
6
Median 5Y
6.6
Industry
3.6
Forward
4.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
17
Median 3Y
-10.3
Median 5Y
-4.4
Industry
16.7
More Details
6.1
P/OCF
P/OCF
Price to OCF
6.1
vs History
92
vs Industry
50
Median 3Y
8.5
Median 5Y
9.5
Industry
10.9
More Details
10.7
P/FCFE
P/FCFE
Price to FCFE
10.7
vs History
58
vs Industry
38
Median 3Y
11
Median 5Y
11.6
Industry
13.3
More Details
0.3
P/B
P/B
Price to Book Value
0.3
vs History
88
vs Industry
78
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8
More Details
9.5
EV/S
EV/S
Enterprise Value to Sales
9.5
vs History
76
vs Industry
33
Median 3Y
10
Median 5Y
10.3
Industry
6.6
Forward
9.4
More Details
12.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.4
vs History
71
vs Industry
42
Median 3Y
12.9
Median 5Y
13.3
Industry
11.9
More Details
14.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.8
vs History
76
vs Industry
40
Median 3Y
15.5
Median 5Y
15.8
Industry
15.8
Forward
14.6
More Details
14.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.8
vs History
76
vs Industry
45
Median 3Y
15.5
Median 5Y
15.8
Industry
19
More Details
13.5
EV/OCF
EV/OCF
Enterprise Value to OCF
13.5
vs History
76
vs Industry
45
Median 3Y
14.2
Median 5Y
14.8
Industry
18.5
More Details
13.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.5
vs History
76
vs Industry
40
Median 3Y
14.2
Median 5Y
14.8
Industry
20.1
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
63
vs Industry
67
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
Prosperity Real Estate Investment Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Prosperity Real Estate Investment Trust
HKEX:808
1.9B HKD 4.3 -24.9 14.8 14.8
US
Alexandria Real Estate Equities Inc
NYSE:ARE
17.1B USD 5.4 60.5 13.9 31.1
US
Boston Properties Inc
NYSE:BXP
11.8B USD 3.5 32.5 14.3 26.3
US
Vornado Realty Trust
NYSE:VNO
7.9B USD 4.5 -146.7 21.7 63.6
US
COPT Defense Properties
NYSE:CDP
6.9B USD 9.3 50.7 44.5 44.5
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 10.8 24.6 26.2 35.3
FR
Covivio SA
PAR:COV
5.4B EUR 5 -7.3 16.2 17.7
JP
Japan Real Estate Investment Corp
TSE:8952
774B JPY 9.2 20.7 21.4 27.9
US
Kilroy Realty Corp
NYSE:KRC
4.8B USD 4.3 24.3 13.6 28.5
US
Cousins Properties Inc
NYSE:CUZ
4.6B USD 5.6 90 13.8 42.5
AU
Dexus
ASX:DXS
7.4B AUD 8.1 -4.6 35.1 35.1
P/E Multiple
Earnings Growth P/E to Growth
HK
Prosperity Real Estate Investment Trust
HKEX:808
Average P/E: 43.3
Negative Multiple: -24.9 		N/A N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
60.5
538%
0.1
US
Boston Properties Inc
NYSE:BXP
32.5
57%
0.6
US
Vornado Realty Trust
NYSE:VNO
Negative Multiple: -146.7
-66%
N/A
US
COPT Defense Properties
NYSE:CDP
50.7
N/A N/A
JP
Nippon Building Fund Inc
TSE:8951
24.6
7%
3.5
FR
Covivio SA
PAR:COV
Negative Multiple: -7.3 N/A N/A
JP
Japan Real Estate Investment Corp
TSE:8952
20.7
N/A N/A
US
Kilroy Realty Corp
NYSE:KRC
24.3
-33%
N/A
US
Cousins Properties Inc
NYSE:CUZ
90
-25%
N/A
AU
Dexus
ASX:DXS
Negative Multiple: -4.6 N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.