Prosperity Real Estate Investment Trust
HKEX:808
Balance Sheet
Balance Sheet Decomposition
Prosperity Real Estate Investment Trust
Current Assets | 82.3m |
Cash & Short-Term Investments | 53.4m |
Receivables | 10.8m |
Other Current Assets | 18.1m |
Non-Current Assets | 9.6B |
Long-Term Investments | 9.5B |
Other Non-Current Assets | 13.6m |
Balance Sheet
Prosperity Real Estate Investment Trust
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
65
|
65
|
72
|
363
|
359
|
387
|
352
|
206
|
100
|
61
|
|
Cash |
65
|
65
|
72
|
363
|
359
|
387
|
352
|
206
|
100
|
61
|
|
Total Receivables |
0
|
0
|
1
|
0
|
1
|
3
|
4
|
4
|
3
|
2
|
|
Accounts Receivables |
0
|
0
|
1
|
0
|
1
|
3
|
4
|
4
|
3
|
2
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
10
|
8
|
634
|
10
|
15
|
9
|
9
|
9
|
46
|
30
|
|
Total Current Assets |
75
|
74
|
707
|
374
|
375
|
399
|
365
|
219
|
149
|
93
|
|
Long-Term Investments |
9 890
|
10 419
|
10 183
|
10 490
|
10 990
|
11 126
|
10 147
|
9 967
|
9 801
|
9 703
|
|
Other Long-Term Assets |
0
|
0
|
38
|
20
|
21
|
27
|
0
|
0
|
32
|
13
|
|
Total Assets |
9 965
N/A
|
10 493
+5%
|
10 929
+4%
|
10 884
0%
|
11 386
+5%
|
11 552
+1%
|
10 512
-9%
|
10 186
-3%
|
9 983
-2%
|
9 808
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
3
|
1
|
2
|
1
|
3
|
2
|
2
|
3
|
2
|
181
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
20
|
0
|
0
|
0
|
798
|
1 535
|
0
|
30
|
|
Other Current Liabilities |
335
|
343
|
382
|
337
|
349
|
384
|
373
|
361
|
324
|
316
|
|
Total Current Liabilities |
338
|
344
|
404
|
338
|
352
|
386
|
1 174
|
1 899
|
326
|
348
|
|
Long-Term Debt |
2 801
|
2 813
|
2 833
|
2 304
|
2 312
|
2 320
|
1 530
|
788
|
2 307
|
2 316
|
|
Deferred Income Tax |
157
|
171
|
175
|
187
|
197
|
210
|
220
|
231
|
251
|
253
|
|
Other Liabilities |
1
|
8
|
0
|
2
|
0
|
0
|
46
|
5
|
0
|
3
|
|
Total Liabilities |
3 297
N/A
|
3 337
+1%
|
3 413
+2%
|
2 830
-17%
|
2 862
+1%
|
2 915
+2%
|
2 969
+2%
|
2 923
-2%
|
2 884
-1%
|
2 920
+1%
|
|
Equity | |||||||||||
Common Stock |
2 990
|
3 040
|
3 091
|
3 143
|
3 195
|
3 248
|
3 302
|
3 234
|
3 238
|
3 249
|
|
Retained Earnings |
3 770
|
4 209
|
4 516
|
5 002
|
5 421
|
5 480
|
4 332
|
4 120
|
3 951
|
3 731
|
|
Other Equity |
92
|
93
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
|
Total Equity |
6 669
N/A
|
7 156
+7%
|
7 516
+5%
|
8 054
+7%
|
8 524
+6%
|
8 637
+1%
|
7 543
-13%
|
7 263
-4%
|
7 098
-2%
|
6 889
-3%
|
|
Total Liabilities & Equity |
9 965
N/A
|
10 493
+5%
|
10 929
+4%
|
10 884
0%
|
11 386
+5%
|
11 552
+1%
|
10 512
-9%
|
10 186
-3%
|
9 983
-2%
|
9 808
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 420
|
1 437
|
1 454
|
1 469
|
1 486
|
1 503
|
1 524
|
1 504
|
1 508
|
1 511
|