Value Partners Group Ltd
HKEX:806

Watchlist Manager
Value Partners Group Ltd Logo
Value Partners Group Ltd
HKEX:806
Watchlist
Price: 1.56 HKD 3.31%
Market Cap: 2.8B HKD
Have any thoughts about
Value Partners Group Ltd?
Write Note

Relative Value

The Relative Value of one Value Partners Group Ltd stock under the Base Case scenario is 2.44 HKD. Compared to the current market price of 1.56 HKD, Value Partners Group Ltd is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2.44 HKD
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
26
Median 3Y
6.2
Median 5Y
4.9
Industry
3.1
Forward
4.7
vs History
11
vs Industry
3
Median 3Y
4.8
Median 5Y
10.3
Industry
15.3
Forward
20.6
vs History
vs Industry
6
Median 3Y
5
Median 5Y
6.4
Industry
10.2
vs History
vs Industry
4
Median 3Y
5.1
Median 5Y
29.7
Industry
12.7
vs History
84
vs Industry
60
Median 3Y
1
Median 5Y
1.2
Industry
1.3
vs History
9
vs Industry
60
Median 3Y
3.5
Median 5Y
3.2
Industry
4.8
Forward
3
vs History
6
vs Industry
48
Median 3Y
6.8
Median 5Y
5.8
Industry
7
vs History
vs Industry
23
Median 3Y
3.9
Median 5Y
6.1
Industry
14.2
Forward
5.4
vs History
vs Industry
20
Median 3Y
3.9
Median 5Y
6.2
Industry
14.6
Forward
27.1
vs History
vs Industry
18
Median 3Y
3.5
Median 5Y
4.9
Industry
12.4
vs History
vs Industry
18
Median 3Y
3.5
Median 5Y
5
Industry
13.5
vs History
76
vs Industry
68
Median 3Y
0.9
Median 5Y
1.2
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Value Partners Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Value Partners Group Ltd
HKEX:806
2.8B HKD 6.5 51.3 -15.6 -15.6
US
Blackstone Inc
NYSE:BX
213.1B USD 18.6 95.8 39.2 39.5
US
BlackRock Inc
NYSE:BLK
156.1B USD 8.1 25.7 20.1 21.3
US
KKR & Co Inc
NYSE:KKR
135.4B USD 5.6 45.3 173.4 173.4
CA
Brookfield Corp
NYSE:BN
86.8B USD 1 117.6 10 14.3
LU
Reinet Investments SCA
JSE:RNI
63B Zac 0 0 0 0
ZA
Ninety One Ltd
JSE:NY1
62.3B Zac 0 0 0 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
59.3B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
56.7B USD 3.1 16.8 54.2 0
US
Ameriprise Financial Inc
NYSE:AMP
52.4B USD 3 19.3 18.1 18.1
UK
3i Group PLC
LSE:III
34.9B GBP 8.7 9.1 9.4 9.4
P/S Multiple
Revenue Growth P/S to Growth
HK
Value Partners Group Ltd
HKEX:806
Average P/S: 6.8
6.5
174%
0
US
Blackstone Inc
NYSE:BX
18.6
117%
0.2
US
BlackRock Inc
NYSE:BLK
8.1
47%
0.2
US
KKR & Co Inc
NYSE:KKR
5.6
-22%
N/A
CA
Brookfield Corp
NYSE:BN
1
-92%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
3.1
15%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
3
19%
0.2
UK
3i Group PLC
LSE:III
8.7
61%
0.1
P/E Multiple
Earnings Growth P/E to Growth
HK
Value Partners Group Ltd
HKEX:806
Average P/E: 47.6
51.3
1 658%
0
US
Blackstone Inc
NYSE:BX
95.8
530%
0.2
US
BlackRock Inc
NYSE:BLK
25.7
55%
0.5
US
KKR & Co Inc
NYSE:KKR
45.3
82%
0.6
CA
Brookfield Corp
NYSE:BN
117.6
694%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
16.8
79%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
19.3
61%
0.3
UK
3i Group PLC
LSE:III
9.1
58%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Value Partners Group Ltd
HKEX:806
Average EV/EBITDA: 46.3
Negative Multiple: -15.6
N/A N/A
US
Blackstone Inc
NYSE:BX
39.2
244%
0.2
US
BlackRock Inc
NYSE:BLK
20.1
71%
0.3
US
KKR & Co Inc
NYSE:KKR
173.4
317%
0.5
CA
Brookfield Corp
NYSE:BN
10
-56%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
54.2
N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
18.1
38%
0.5
UK
3i Group PLC
LSE:III
9.4
43%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Value Partners Group Ltd
HKEX:806
Average EV/EBIT: 46
Negative Multiple: -15.6
N/A N/A
US
Blackstone Inc
NYSE:BX
39.5
214%
0.2
US
BlackRock Inc
NYSE:BLK
21.3
71%
0.3
US
KKR & Co Inc
NYSE:KKR
173.4
225%
0.8
CA
Brookfield Corp
NYSE:BN
14.3
-79%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
18.1
17%
1.1
UK
3i Group PLC
LSE:III
9.4
65%
0.1

See Also

Discover More
Back to Top