Madison Holdings Group Ltd
HKEX:8057

Watchlist Manager
Madison Holdings Group Ltd Logo
Madison Holdings Group Ltd
HKEX:8057
Watchlist
Price: 0.13 HKD Market Closed
Market Cap: 81m HKD
Have any thoughts about
Madison Holdings Group Ltd?
Write Note

Relative Value

The Relative Value of one Madison Holdings Group Ltd stock under the Base Case scenario is 0.28 HKD. Compared to the current market price of 0.13 HKD, Madison Holdings Group Ltd is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.28 HKD
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
27
Median 3Y
2.1
Median 5Y
4.9
Industry
0.6
vs History
vs Industry
18
Median 3Y
-6.5
Median 5Y
-14.8
Industry
16.7
vs History
vs Industry
39
Median 3Y
5.7
Median 5Y
9.2
Industry
7.8
vs History
vs Industry
43
Median 3Y
8.1
Median 5Y
8.1
Industry
15.2
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
81
Industry
1.6
vs History
98
vs Industry
15
Median 3Y
2.6
Median 5Y
5.5
Industry
0.7
vs History
98
vs Industry
34
Median 3Y
3.8
Median 5Y
9.1
Industry
2.2
vs History
vs Industry
8
Median 3Y
-9.3
Median 5Y
-9.3
Industry
8.5
vs History
vs Industry
1
Median 3Y
-7.7
Median 5Y
-8.5
Industry
12.8
vs History
vs Industry
21
Median 3Y
8.2
Median 5Y
15.5
Industry
8.9
vs History
vs Industry
27
Median 3Y
8.2
Median 5Y
15.6
Industry
12.2
vs History
88
vs Industry
74
Median 3Y
0.7
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Madison Holdings Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Madison Holdings Group Ltd
HKEX:8057
81m HKD 0.8 -3.5 -12.6 -9.6
ZA
Shoprite Holdings Ltd
JSE:SHP
167.2B Zac 0 0 0 0
CA
Alimentation Couche-Tard Inc
TSX:ATD
75.2B CAD 0.7 20 11.4 16.9
JP
Seven & i Holdings Co Ltd
TSE:3382
6.6T JPY 0.6 33.7 8.8 18.8
US
Kroger Co
NYSE:KR
42.9B USD 0.3 15.5 7 12.4
CA
Loblaw Companies Ltd
TSX:L
55.1B CAD 0.9 26.5 10.3 18.4
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.1B EUR 0.3 16.9 6.6 15.1
ZA
Pick N Pay Stores Ltd
JSE:PIK
30.7B Zac 0 0 0 0
UK
Tesco PLC
LSE:TSCO
24.2B GBP 0.4 18.5 7 11.2
IN
Avenue Supermarts Ltd
NSE:DMART
2.4T INR 4.3 87.5 53.5 65.3
AU
Woolworths Group Ltd
ASX:WOW
36.5B AUD 0.5 338.1 30.7 30.7

See Also

Discover More
Back to Top