PCCW Ltd
HKEX:8

Watchlist Manager
PCCW Ltd Logo
PCCW Ltd
HKEX:8
Watchlist
Price: 4.4 HKD 0.69%
Market Cap: 34B HKD
Have any thoughts about
PCCW Ltd?
Write Note

Relative Value

The Relative Value of one PCCW Ltd stock under the Base Case scenario is 12.63 HKD. Compared to the current market price of 4.4 HKD, PCCW Ltd is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
12.63 HKD
Undervaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
63
Median 3Y
0.9
Median 5Y
0.8
Industry
1.4
Forward
0.9
vs History
vs Industry
2
Median 3Y
-21.4
Median 5Y
-21.7
Industry
16.9
Forward
-329.7
vs History
39
vs Industry
64
Median 3Y
2.6
Median 5Y
2.6
Industry
6.5
vs History
52
vs Industry
45
Median 3Y
0.7
Median 5Y
0.8
Industry
16.9
vs History
1
vs Industry
17
Median 3Y
2.8
Median 5Y
2.5
Industry
1.9
vs History
1
vs Industry
41
Median 3Y
2.2
Median 5Y
2.2
Industry
1.9
Forward
2.3
vs History
11
vs Industry
37
Median 3Y
4.4
Median 5Y
4.4
Industry
4
vs History
28
vs Industry
38
Median 3Y
13.4
Median 5Y
13.3
Industry
8.2
Forward
6.4
vs History
52
vs Industry
26
Median 3Y
16.4
Median 5Y
16.4
Industry
13.5
Forward
15.3
vs History
52
vs Industry
50
Median 3Y
7.2
Median 5Y
7
Industry
8.8
vs History
73
vs Industry
32
Median 3Y
8.5
Median 5Y
15
Industry
16.1
vs History
1
vs Industry
52
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2

Multiples Across Competitors

Competitors Multiples
PCCW Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
PCCW Ltd
HKEX:8
33.8B HKD 0.9 -76.2 16.4 16.4
US
Verizon Communications Inc
NYSE:VZ
168.1B USD 1.3 17.2 5.9 9.3
US
AT&T Inc
NYSE:T
163.8B USD 1.3 18.5 6.4 11.6
DE
Deutsche Telekom AG
XETRA:DTE
143.5B EUR 1.3 24 5.3 10.5
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13T JPY 1 11.2 5.1 9.4
CN
China Telecom Corp Ltd
SSE:601728
548.1B CNY 1.1 16.8 12.7 12.7
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2 11.3 7 10
SG
Singapore Telecommunications Ltd
SGX:Z74
51.2B SGD 3.6 -465.9 15.8 45.3
TW
Chunghwa Telecom Co Ltd
TWSE:2412
965.8B TWD 4.3 26.5 11.1 20.7
CH
Swisscom AG
SIX:SCMN
26B CHF 2.4 15.4 7.1 15.1
AU
Telstra Corporation Ltd
ASX:TLS
46.7B AUD 2 28.7 17.3 17.3
P/E Multiple
Earnings Growth P/E to Growth
HK
PCCW Ltd
HKEX:8
Average P/E: 18.8
Negative Multiple: -76.2
N/A N/A
US
Verizon Communications Inc
NYSE:VZ
17.2
83%
0.2
US
AT&T Inc
NYSE:T
18.5
17%
1.1
DE
Deutsche Telekom AG
XETRA:DTE
24
-35%
N/A
JP
Nippon Telegraph and Telephone Corp
TSE:9432
11.2
1%
7.7
CN
China Telecom Corp Ltd
SSE:601728
16.8
24%
0.7
SA
Saudi Telecom Company SJSC
SAU:7010
11.3
18%
0.6
SG
Singapore Telecommunications Ltd
SGX:Z74
Negative Multiple: -465.9
325%
N/A
TW
Chunghwa Telecom Co Ltd
TWSE:2412
26.5
10%
2.5
CH
Swisscom AG
SIX:SCMN
15.4
-5%
N/A
AU
Telstra Corporation Ltd
ASX:TLS
28.7
63%
0.5

See Also

Discover More
Back to Top