IGG Inc
HKEX:799

Watchlist Manager
IGG Inc Logo
IGG Inc
HKEX:799
Watchlist
Price: 3.83 HKD -4.01% Market Closed
Market Cap: 4.4B HKD
Have any thoughts about
IGG Inc?
Write Note

Intrinsic Value

The intrinsic value of one IGG Inc stock under the Base Case scenario is 9.56 HKD. Compared to the current market price of 3.83 HKD, IGG Inc is Undervalued by 60%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
9.56 HKD
Undervaluation 60%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
IGG Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for IGG Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about IGG Inc?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Media Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about IGG Inc

Provide an overview of the primary business activities
of IGG Inc.

What unique competitive advantages
does IGG Inc hold over its rivals?

What risks and challenges
does IGG Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for IGG Inc.

Provide P/S
for IGG Inc.

Provide P/E
for IGG Inc.

Provide P/OCF
for IGG Inc.

Provide P/FCFE
for IGG Inc.

Provide P/B
for IGG Inc.

Provide EV/S
for IGG Inc.

Provide EV/GP
for IGG Inc.

Provide EV/EBITDA
for IGG Inc.

Provide EV/EBIT
for IGG Inc.

Provide EV/OCF
for IGG Inc.

Provide EV/FCFF
for IGG Inc.

Provide EV/IC
for IGG Inc.

Show me price targets
for IGG Inc made by professional analysts.

What are the Revenue projections
for IGG Inc?

How accurate were the past Revenue estimates
for IGG Inc?

What are the Net Income projections
for IGG Inc?

How accurate were the past Net Income estimates
for IGG Inc?

What are the EPS projections
for IGG Inc?

How accurate were the past EPS estimates
for IGG Inc?

What are the EBIT projections
for IGG Inc?

How accurate were the past EBIT estimates
for IGG Inc?

Compare the revenue forecasts
for IGG Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of IGG Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of IGG Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of IGG Inc compared to its peers.

Compare the P/E ratios
of IGG Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing IGG Inc with its peers.

Analyze the financial leverage
of IGG Inc compared to its main competitors.

Show all profitability ratios
for IGG Inc.

Provide ROE
for IGG Inc.

Provide ROA
for IGG Inc.

Provide ROIC
for IGG Inc.

Provide ROCE
for IGG Inc.

Provide Gross Margin
for IGG Inc.

Provide Operating Margin
for IGG Inc.

Provide Net Margin
for IGG Inc.

Provide FCF Margin
for IGG Inc.

Show all solvency ratios
for IGG Inc.

Provide D/E Ratio
for IGG Inc.

Provide D/A Ratio
for IGG Inc.

Provide Interest Coverage Ratio
for IGG Inc.

Provide Altman Z-Score Ratio
for IGG Inc.

Provide Quick Ratio
for IGG Inc.

Provide Current Ratio
for IGG Inc.

Provide Cash Ratio
for IGG Inc.

What is the historical Revenue growth
over the last 5 years for IGG Inc?

What is the historical Net Income growth
over the last 5 years for IGG Inc?

What is the current Free Cash Flow
of IGG Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for IGG Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
IGG Inc

Current Assets 2.5B
Cash & Short-Term Investments 2B
Receivables 451.2m
Other Current Assets 62.2m
Non-Current Assets 1.6B
Long-Term Investments 641.1m
PP&E 699.5m
Intangibles 4m
Other Non-Current Assets 287.9m
Current Liabilities 1.1B
Accounts Payable 477.6m
Accrued Liabilities 84.3m
Other Current Liabilities 503.5m
Non-Current Liabilities 27.7m
Long-Term Debt 24.4m
Other Non-Current Liabilities 3.3m
Efficiency

Earnings Waterfall
IGG Inc

Revenue
5.5B HKD
Cost of Revenue
-1.2B HKD
Gross Profit
4.3B HKD
Operating Expenses
-3.5B HKD
Operating Income
750.2m HKD
Other Expenses
13.6m HKD
Net Income
763.8m HKD

Free Cash Flow Analysis
IGG Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

IGG Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional ROIC
Exceptional ROE
Positive Revenue Growth Forecast
52/100
Profitability
Score

IGG Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

IGG Inc's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

94/100
Solvency
Score

IGG Inc's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
IGG Inc

Wall Street analysts forecast IGG Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IGG Inc is 4.43 HKD with a low forecast of 4.04 HKD and a high forecast of 5.25 HKD.

Lowest
Price Target
4.04 HKD
5% Upside
Average
Price Target
4.43 HKD
16% Upside
Highest
Price Target
5.25 HKD
37% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for IGG Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IGG Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

IGG Inc Logo
IGG Inc

Country

Singapore

Industry

Media

Market Cap

4.5B HKD

Dividend Yield

2.22%

Description

IGG, Inc. is an investment holding company, which engages in the development and operation of online games in the international market. The company employs 3,101 full-time employees The company went IPO on 2013-10-18. The firm is focused on investing in mobile Internet and gaming-related companies and funds. The firm's geographical segments include Asia, North America, Europe, and Others. The firm's games include Lords Mobile, Time Princess, Castle Clash and New Titles. The firm offers mobile games and applications in approximately 23 different languages. The firm's subsidiaries include Fuzhou TJ Digital Entertainment Co., Ltd, Fuzhou Skyunion Digital Co., Ltd, Hainan Tianzhi Network Technology Co., Ltd, IGG (Hainan) Capital Co., Ltd., IGG Capital, IGG Capital Limited and others.

Contact

80 Pasir Panjang Road, #18-84 Mapletree Business City
www.igg.com

IPO

2013-10-18

Employees

3 101

Officers

Co-Founder, Executive Chairman & CEO
Mr. Zongjian Cai
Co-Founder & Non-Executive Director
Mr. Yuan Chi
CFO, Joint Secretary & Executive Director
Ms. Jessie Shen
COO & Executive Director
Mr. Yuan Xu
CTO, Senior VP of Global Operations & Executive Director
Mr. Hong Zhang
Senior VP of Corporate Strategy & Executive Director
Mr. Feng Chen
Show More
Joint Secretary
Ms. Yin Ping Kwong FCIS, FCS
Show Less

See Also

Discover More
What is the Intrinsic Value of one IGG Inc stock?

The intrinsic value of one IGG Inc stock under the Base Case scenario is 9.56 HKD.

Is IGG Inc stock undervalued or overvalued?

Compared to the current market price of 3.83 HKD, IGG Inc is Undervalued by 60%.

Back to Top