
IGG Inc
HKEX:799

Intrinsic Value
The intrinsic value of one
IGG Inc
stock under the Base Case scenario is
8.8
HKD.
Compared to the current market price of 4.21 HKD,
IGG Inc
is
Undervalued by 52%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
IGG Inc
Fundamental Analysis


Revenue & Expenses Breakdown
IGG Inc
Balance Sheet Decomposition
IGG Inc
Current Assets | 2.5B |
Cash & Short-Term Investments | 2B |
Receivables | 451.2m |
Other Current Assets | 62.2m |
Non-Current Assets | 1.6B |
Long-Term Investments | 641.1m |
PP&E | 699.5m |
Intangibles | 4m |
Other Non-Current Assets | 287.9m |
Free Cash Flow Analysis
IGG Inc
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
IGG Inc
Revenue
|
5.5B
HKD
|
Cost of Revenue
|
-1.2B
HKD
|
Gross Profit
|
4.3B
HKD
|
Operating Expenses
|
-3.5B
HKD
|
Operating Income
|
750.2m
HKD
|
Other Expenses
|
13.6m
HKD
|
Net Income
|
763.8m
HKD
|
Profitability Score
Profitability Due Diligence
IGG Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
IGG Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
IGG Inc's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

Score
IGG Inc's solvency score is 94/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
IGG Inc
According to Wall Street analysts, the average 1-year price target for
IGG Inc
is 4.63 HKD
with a low forecast of 4.14 HKD and a high forecast of 5.78 HKD.
Dividends
Current shareholder yield for IGG Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IGG Inc
stock under the Base Case scenario is
8.8
HKD.
Compared to the current market price of 4.21 HKD,
IGG Inc
is
Undervalued by 52%.