IGG Inc
HKEX:799

Watchlist Manager
IGG Inc Logo
IGG Inc
HKEX:799
Watchlist
Price: 3.89 HKD 0.52% Market Closed
Market Cap: 4.5B HKD
Have any thoughts about
IGG Inc?
Write Note

Relative Value

The Relative Value of one IGG Inc stock under the Base Case scenario is 5.16 HKD. Compared to the current market price of 3.89 HKD, IGG Inc is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5.16 HKD
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
71
Median 3Y
0.8
Median 5Y
1
Industry
1.5
Forward
0.8
vs History
36
vs Industry
10
Median 3Y
4.6
Median 5Y
5.3
Industry
17.9
Forward
7.8
vs History
55
vs Industry
14
Median 3Y
4.6
Median 5Y
6.4
Industry
11.5
vs History
34
vs Industry
Median 3Y
-12.1
Median 5Y
6.6
Industry
15.7
vs History
65
vs Industry
52
Median 3Y
1.4
Median 5Y
1.8
Industry
1.7
vs History
65
vs Industry
78
Median 3Y
0.5
Median 5Y
0.6
Industry
1.6
Forward
0.5
vs History
69
vs Industry
81
Median 3Y
0.6
Median 5Y
0.9
Industry
3.3
vs History
49
vs Industry
21
Median 3Y
2.1
Median 5Y
3.5
Industry
8.7
Forward
3.4
vs History
50
vs Industry
0
Median 3Y
2.1
Median 5Y
3.6
Industry
12.2
Forward
3.9
vs History
55
vs Industry
26
Median 3Y
2.1
Median 5Y
3.8
Industry
10.6
vs History
42
vs Industry
Median 3Y
-9.1
Median 5Y
3.6
Industry
13.4
vs History
61
vs Industry
51
Median 3Y
1.3
Median 5Y
2.1
Industry
1.4

Multiples Across Competitors

Competitors Multiples
IGG Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
IGG Inc
HKEX:799
4.6B HKD 0.8 6 3.5 3.5
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
JP
Nintendo Co Ltd
TSE:7974
10.6T JPY 7.7 32.7 22.4 23.2
SG
Sea Ltd
NYSE:SE
63.5B USD 4.1 653.3 82.7 204.2
CN
NetEase Inc
NASDAQ:NTES
59.4B USD 4.1 15.7 10.3 11.2
US
Roblox Corp
NYSE:RBLX
39.4B USD 11.7 -37.9 -40.4 -32.5
US
Electronic Arts Inc
NASDAQ:EA
38.9B USD 5.2 37.2 19.5 25
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
31.9B USD 5.9 -8.8 55.8 -69.6
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.2 29.5 15.1 19
JP
Nexon Co Ltd
TSE:3659
1.9T JPY 4.2 31 9.3 10
KR
Krafton Inc
KRX:259960
14T KRW 5.3 17.5 8.6 9.4
P/E Multiple
Earnings Growth P/E to Growth
SG
IGG Inc
HKEX:799
Average P/E: 95.2
6
1 264%
0
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
151%
0.2
JP
Nintendo Co Ltd
TSE:7974
32.7
8%
4
SG
Sea Ltd
NYSE:SE
653.3
1 297%
0.5
CN
NetEase Inc
NASDAQ:NTES
15.7
32%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.9 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
37.2
100%
0.4
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -8.8 N/A N/A
JP
Konami Holdings Corp
TSE:9766
29.5
57%
0.5
JP
N
Nexon Co Ltd
TSE:3659
31
117%
0.3
KR
Krafton Inc
KRX:259960
17.5
84%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
IGG Inc
HKEX:799
Average EV/EBITDA: 25.2
3.5
994%
0
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
119%
0.2
JP
Nintendo Co Ltd
TSE:7974
22.4
7%
3.2
SG
Sea Ltd
NYSE:SE
82.7
413%
0.2
CN
NetEase Inc
NASDAQ:NTES
10.3
32%
0.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -40.4 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
19.5
62%
0.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
55.8
224%
0.2
JP
Konami Holdings Corp
TSE:9766
15.1
34%
0.4
JP
N
Nexon Co Ltd
TSE:3659
9.3
29%
0.3
KR
Krafton Inc
KRX:259960
8.6
77%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
IGG Inc
HKEX:799
Average EV/EBIT: 37.1
3.5
167 752%
0
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
153%
0.2
JP
Nintendo Co Ltd
TSE:7974
23.2
N/A N/A
SG
Sea Ltd
NYSE:SE
204.2
650%
0.3
CN
NetEase Inc
NASDAQ:NTES
11.2
36%
0.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -32.5 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
25
89%
0.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -69.6 N/A N/A
JP
Konami Holdings Corp
TSE:9766
19
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
10
N/A N/A
KR
Krafton Inc
KRX:259960
9.4
88%
0.1

See Also

Discover More
Back to Top