China Tower Corp Ltd
HKEX:788

Watchlist Manager
China Tower Corp Ltd Logo
China Tower Corp Ltd
HKEX:788
Watchlist
Price: 1.13 HKD 0.89% Market Closed
Market Cap: 198.9B HKD
Have any thoughts about
China Tower Corp Ltd?
Write Note

Intrinsic Value

The intrinsic value of one China Tower Corp Ltd stock under the Base Case scenario is 3.24 HKD. Compared to the current market price of 1.13 HKD, China Tower Corp Ltd is Undervalued by 65%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3.24 HKD
Undervaluation 65%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
China Tower Corp Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for China Tower Corp Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about China Tower Corp Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

1.13 HKD
+0.89%
+0.89%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

China Tower Corp Ltd
CN
Telecommunication
Market Cap
198.9B HKD
IPO
Aug 8, 2018
Employees
23 300
China
Market Cap
198.9B HKD
Industry
Telecommunication
IPO
Aug 8, 2018
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about China Tower Corp Ltd

Provide an overview of the primary business activities
of China Tower Corp Ltd.

What unique competitive advantages
does China Tower Corp Ltd hold over its rivals?

What risks and challenges
does China Tower Corp Ltd face in the near future?

Summarize the latest earnings call
of China Tower Corp Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for China Tower Corp Ltd.

Provide P/S
for China Tower Corp Ltd.

Provide P/E
for China Tower Corp Ltd.

Provide P/OCF
for China Tower Corp Ltd.

Provide P/FCFE
for China Tower Corp Ltd.

Provide P/B
for China Tower Corp Ltd.

Provide EV/S
for China Tower Corp Ltd.

Provide EV/GP
for China Tower Corp Ltd.

Provide EV/EBITDA
for China Tower Corp Ltd.

Provide EV/EBIT
for China Tower Corp Ltd.

Provide EV/OCF
for China Tower Corp Ltd.

Provide EV/FCFF
for China Tower Corp Ltd.

Provide EV/IC
for China Tower Corp Ltd.

Show me price targets
for China Tower Corp Ltd made by professional analysts.

What are the Revenue projections
for China Tower Corp Ltd?

How accurate were the past Revenue estimates
for China Tower Corp Ltd?

What are the Net Income projections
for China Tower Corp Ltd?

How accurate were the past Net Income estimates
for China Tower Corp Ltd?

What are the EPS projections
for China Tower Corp Ltd?

How accurate were the past EPS estimates
for China Tower Corp Ltd?

What are the EBIT projections
for China Tower Corp Ltd?

How accurate were the past EBIT estimates
for China Tower Corp Ltd?

Compare the revenue forecasts
for China Tower Corp Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of China Tower Corp Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of China Tower Corp Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of China Tower Corp Ltd compared to its peers.

Compare the P/E ratios
of China Tower Corp Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing China Tower Corp Ltd with its peers.

Analyze the financial leverage
of China Tower Corp Ltd compared to its main competitors.

Show all profitability ratios
for China Tower Corp Ltd.

Provide ROE
for China Tower Corp Ltd.

Provide ROA
for China Tower Corp Ltd.

Provide ROIC
for China Tower Corp Ltd.

Provide ROCE
for China Tower Corp Ltd.

Provide Gross Margin
for China Tower Corp Ltd.

Provide Operating Margin
for China Tower Corp Ltd.

Provide Net Margin
for China Tower Corp Ltd.

Provide FCF Margin
for China Tower Corp Ltd.

Show all solvency ratios
for China Tower Corp Ltd.

Provide D/E Ratio
for China Tower Corp Ltd.

Provide D/A Ratio
for China Tower Corp Ltd.

Provide Interest Coverage Ratio
for China Tower Corp Ltd.

Provide Altman Z-Score Ratio
for China Tower Corp Ltd.

Provide Quick Ratio
for China Tower Corp Ltd.

Provide Current Ratio
for China Tower Corp Ltd.

Provide Cash Ratio
for China Tower Corp Ltd.

What is the historical Revenue growth
over the last 5 years for China Tower Corp Ltd?

What is the historical Net Income growth
over the last 5 years for China Tower Corp Ltd?

What is the current Free Cash Flow
of China Tower Corp Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for China Tower Corp Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Tower Corp Ltd

Current Assets 78.1B
Cash & Short-Term Investments 4B
Receivables 71.3B
Other Current Assets 2.8B
Non-Current Assets 247.9B
PP&E 244.9B
Other Non-Current Assets 3B
Current Liabilities 63.9B
Accounts Payable 28.3B
Accrued Liabilities 1.1B
Short-Term Debt 10.1B
Other Current Liabilities 24.4B
Non-Current Liabilities 64.4B
Long-Term Debt 64B
Other Non-Current Liabilities 403m
Efficiency

Earnings Waterfall
China Tower Corp Ltd

Revenue
95.8B CNY
Cost of Revenue
-6.2B CNY
Gross Profit
89.6B CNY
Operating Expenses
-74.1B CNY
Operating Income
15.5B CNY
Other Expenses
-5.2B CNY
Net Income
10.2B CNY

Free Cash Flow Analysis
China Tower Corp Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Tower Corp Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive 3-Years Revenue Growth
55/100
Profitability
Score

China Tower Corp Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Tower Corp Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Interest Coverage
47/100
Solvency
Score

China Tower Corp Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Tower Corp Ltd

Wall Street analysts forecast China Tower Corp Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for China Tower Corp Ltd is 1.19 HKD with a low forecast of 0.94 HKD and a high forecast of 1.47 HKD.

Lowest
Price Target
0.94 HKD
16% Downside
Average
Price Target
1.19 HKD
6% Upside
Highest
Price Target
1.47 HKD
30% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for China Tower Corp Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China Tower Corp Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one China Tower Corp Ltd stock?

The intrinsic value of one China Tower Corp Ltd stock under the Base Case scenario is 3.24 HKD.

Is China Tower Corp Ltd stock undervalued or overvalued?

Compared to the current market price of 1.13 HKD, China Tower Corp Ltd is Undervalued by 65%.

Back to Top