China Tower Corp Ltd
HKEX:788

Watchlist Manager
China Tower Corp Ltd Logo
China Tower Corp Ltd
HKEX:788
Watchlist
Price: 1.12 HKD Market Closed
Market Cap: 197.1B HKD
Have any thoughts about
China Tower Corp Ltd?
Write Note

Relative Value

The Relative Value of one China Tower Corp Ltd stock under the Base Case scenario is 2.55 HKD. Compared to the current market price of 1.12 HKD, China Tower Corp Ltd is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2.55 HKD
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
37
Median 3Y
1.5
Median 5Y
1.6
Industry
1.4
Forward
1.9
vs History
44
vs Industry
30
Median 3Y
15.8
Median 5Y
17.3
Industry
16.9
Forward
17
vs History
26
vs Industry
46
Median 3Y
2.5
Median 5Y
2.7
Industry
6.5
vs History
53
vs Industry
11
Median 3Y
28.9
Median 5Y
34.1
Industry
16.9
vs History
19
vs Industry
68
Median 3Y
0.7
Median 5Y
0.8
Industry
1.9
vs History
41
vs Industry
36
Median 3Y
2.3
Median 5Y
2.4
Industry
1.9
Forward
2.6
vs History
33
vs Industry
60
Median 3Y
2.5
Median 5Y
2.6
Industry
4
vs History
22
vs Industry
61
Median 3Y
13
Median 5Y
13
Industry
8.2
Forward
3.9
vs History
41
vs Industry
27
Median 3Y
14.4
Median 5Y
15.1
Industry
13.5
Forward
15.3
vs History
31
vs Industry
46
Median 3Y
4.2
Median 5Y
4.4
Industry
8.8
vs History
41
vs Industry
31
Median 3Y
7.2
Median 5Y
10.9
Industry
16.1
vs History
22
vs Industry
63
Median 3Y
0.7
Median 5Y
0.8
Industry
1.2

Multiples Across Competitors

Competitors Multiples
China Tower Corp Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Tower Corp Ltd
HKEX:788
197.1B HKD 1.9 18.1 16.5 16.5
US
Verizon Communications Inc
NYSE:VZ
168.4B USD 1.3 17.2 5.9 9.3
US
AT&T Inc
NYSE:T
162.7B USD 1.3 18.4 6.4 11.5
DE
Deutsche Telekom AG
XETRA:DTE
143.7B EUR 1.3 24 5.3 10.5
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13T JPY 1 11.2 5.1 9.4
CN
China Telecom Corp Ltd
SSE:601728
548.1B CNY 1.1 16.8 12.7 12.7
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2 11.3 7 10
SG
Singapore Telecommunications Ltd
SGX:Z74
51.2B SGD 3.6 -465.9 15.8 45.3
TW
Chunghwa Telecom Co Ltd
TWSE:2412
965.8B TWD 4.3 26.5 11.1 20.7
AU
Telstra Corporation Ltd
ASX:TLS
46.4B AUD 2 28.6 17.3 17.3
CH
Swisscom AG
SIX:SCMN
26B CHF 2.4 15.4 7.1 15.1

See Also

Discover More
Back to Top