Imperium Technology Group Ltd
HKEX:776

Watchlist Manager
Imperium Technology Group Ltd Logo
Imperium Technology Group Ltd
HKEX:776
Watchlist
Price: 4.26 HKD -2.29% Market Closed
Market Cap: 1.6B HKD
Have any thoughts about
Imperium Technology Group Ltd?
Write Note

Income Statement

Earnings Waterfall
Imperium Technology Group Ltd

Revenue
59.8m HKD
Cost of Revenue
-43m HKD
Gross Profit
16.8m HKD
Operating Expenses
-104.7m HKD
Operating Income
-87.9m HKD
Other Expenses
-26.9m HKD
Net Income
-114.8m HKD

Income Statement
Imperium Technology Group Ltd

Rotate your device to view
Income Statement
Currency: HKD
Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
172
N/A
184
+7%
200
+9%
188
-6%
174
-8%
174
+0%
194
+12%
213
+10%
262
+23%
326
+25%
354
+9%
378
+7%
394
+4%
77
-80%
220
+185%
274
+25%
252
-8%
242
-4%
234
-4%
192
-18%
186
-3%
178
-4%
161
-10%
156
-3%
133
-14%
108
-19%
73
-33%
60
-18%
Gross Profit
Cost of Revenue
(137)
(148)
(159)
(150)
(138)
(139)
(158)
(174)
(218)
(276)
(305)
(325)
(338)
(72)
(198)
(242)
(225)
(218)
(212)
(179)
(176)
(162)
(142)
(136)
(113)
(96)
(62)
(43)
Gross Profit
35
N/A
36
+3%
41
+14%
38
-7%
35
-6%
35
0%
35
+1%
39
+9%
44
+14%
50
+13%
49
-2%
53
+9%
56
+5%
5
-92%
21
+359%
31
+47%
28
-12%
24
-13%
21
-13%
13
-40%
10
-17%
17
+63%
19
+13%
19
-1%
20
+7%
12
-41%
11
-12%
17
+58%
Operating Income
Operating Expenses
(8)
(9)
(11)
(10)
(11)
(12)
(10)
(13)
(14)
(16)
(13)
(13)
(15)
(12)
(28)
(43)
(68)
(81)
(88)
(94)
(81)
(81)
(95)
(179)
(172)
(119)
(98)
(105)
Selling, General & Administrative
(9)
(10)
(12)
(13)
(13)
(15)
(14)
(15)
(16)
(18)
(18)
(19)
(20)
(12)
(28)
(38)
(64)
(89)
(88)
(78)
(74)
(77)
(91)
(149)
(120)
(101)
(78)
(83)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(23)
0
(23)
0
Other Operating Expenses
1
1
1
3
3
3
4
2
2
2
5
6
5
0
0
(4)
(4)
8
1
(16)
(7)
(5)
(4)
(30)
(29)
(18)
3
(21)
Operating Income
27
N/A
27
N/A
29
+9%
28
-4%
25
-11%
23
-8%
26
+11%
26
N/A
30
+16%
35
+16%
36
+4%
40
+13%
41
+1%
(7)
N/A
(6)
+16%
(11)
-78%
(41)
-265%
(57)
-40%
(67)
-17%
(81)
-22%
(71)
+13%
(65)
+9%
(76)
-18%
(160)
-111%
(152)
+5%
(106)
+30%
(87)
+18%
(88)
-1%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(4)
(5)
1
(1)
(1)
(2)
(2)
0
(0)
(8)
(10)
(10)
(12)
(12)
(13)
(16)
(18)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
0
(12)
0
(3)
0
(14)
0
(16)
5
(20)
(3)
Total Other Income
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(2)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
25
N/A
26
+1%
28
+9%
27
-4%
24
-12%
22
-8%
24
+11%
24
-1%
28
+17%
32
+14%
33
+1%
37
+12%
36
-2%
(7)
N/A
(7)
-8%
(12)
-75%
(33)
-169%
(58)
-76%
(78)
-34%
(82)
-4%
(81)
+1%
(75)
+8%
(100)
-34%
(172)
-71%
(181)
-5%
(114)
+37%
(123)
-7%
(109)
+11%
Net Income
Tax Provision
(4)
(3)
(4)
(4)
(6)
(6)
(4)
(5)
(5)
(5)
(5)
(5)
(5)
(0)
(2)
(3)
(2)
(1)
(3)
(2)
(1)
(1)
(0)
(0)
0
0
(1)
(1)
Income from Continuing Operations
22
22
24
23
18
16
21
20
23
27
28
31
31
(7)
(9)
(16)
(35)
(60)
(81)
(84)
(82)
(76)
(100)
(172)
(180)
(114)
(123)
(110)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
4
4
2
0
1
(2)
(1)
3
(4)
(5)
Net Income (Common)
22
N/A
22
+1%
24
+6%
23
-5%
18
-19%
16
-14%
21
+32%
20
-4%
23
+17%
27
+17%
28
+3%
31
+13%
31
N/A
(7)
N/A
(9)
-39%
(16)
-74%
(35)
-121%
(59)
-69%
(78)
-32%
(80)
-2%
(80)
-1%
(75)
+6%
(99)
-31%
(173)
-75%
(181)
-4%
(111)
+38%
(128)
-15%
(115)
+10%
EPS (Diluted)
0.17
N/A
0.17
N/A
0.11
-35%
0.15
+36%
0.11
-27%
0.08
-27%
0.12
+50%
0.11
-8%
0.13
+18%
0.16
+23%
0.16
N/A
0.18
+13%
0.18
N/A
-0.02
N/A
-0.03
-50%
-0.06
-100%
-0.12
-100%
-0.21
-75%
-0.27
-29%
-0.28
-4%
-0.28
N/A
-0.25
+11%
-0.33
-32%
-0.57
-73%
-0.58
-2%
-0.36
+38%
-0.41
-14%
-0.37
+10%

See Also

Discover More