A

Automated Systems Holdings Ltd
HKEX:771

Watchlist Manager
Automated Systems Holdings Ltd
HKEX:771
Watchlist
Price: 0.69 HKD 1.47% Market Closed
Market Cap: 575.3m HKD
Have any thoughts about
Automated Systems Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Automated Systems Holdings Ltd

Revenue
2.3B HKD
Cost of Revenue
-2.1B HKD
Gross Profit
244.6m HKD
Operating Expenses
-168.8m HKD
Operating Income
75.8m HKD
Other Expenses
2.5m HKD
Net Income
78.3m HKD

Income Statement
Automated Systems Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
951
N/A
968
+2%
974
+1%
956
-2%
957
+0%
1 004
+5%
1 024
+2%
1 104
+8%
919
-17%
701
-24%
730
+4%
1 058
+45%
1 070
+1%
1 402
+31%
1 420
+1%
1 053
-26%
1 008
-4%
979
-3%
1 275
+30%
1 330
+4%
1 374
+3%
1 346
-2%
1 411
+5%
1 002
-29%
730
-27%
795
+9%
932
+17%
1 917
+106%
2 105
+10%
2 344
+11%
2 147
-8%
1 903
-11%
1 991
+5%
1 989
0%
2 063
+4%
2 050
-1%
2 059
+0%
2 215
+8%
2 364
+7%
2 360
0%
2 344
-1%
Gross Profit
Cost of Revenue
(581)
(596)
(595)
(638)
(634)
(671)
(689)
(672)
(658)
(627)
(649)
(942)
(930)
(1 223)
(1 243)
(925)
(885)
(857)
(1 116)
(1 172)
(1 211)
(1 176)
(1 229)
(873)
(650)
(701)
(783)
(1 573)
(1 679)
(1 852)
(1 780)
(1 693)
(1 784)
(1 732)
(1 792)
(1 818)
(1 816)
(1 942)
(2 095)
(2 114)
(2 099)
Gross Profit
370
N/A
372
+1%
379
+2%
318
-16%
323
+1%
333
+3%
335
+1%
433
+29%
261
-40%
73
-72%
81
+10%
116
+43%
139
+20%
179
+28%
177
-1%
128
-28%
123
-4%
122
-1%
159
+30%
158
0%
163
+3%
170
+4%
182
+7%
129
-29%
80
-38%
93
+17%
150
+60%
344
+130%
427
+24%
493
+15%
367
-25%
210
-43%
207
-1%
257
+24%
271
+5%
231
-15%
243
+5%
273
+13%
269
-2%
246
-9%
245
-1%
Operating Income
Operating Expenses
(328)
(333)
(340)
(276)
(281)
(289)
(289)
(370)
(205)
(34)
(41)
(42)
(67)
(94)
(99)
(92)
(92)
(93)
(118)
(113)
(115)
(115)
(122)
(95)
(62)
(71)
(111)
(251)
(286)
(327)
(248)
(145)
(144)
(128)
(126)
(146)
(149)
(148)
(152)
(162)
(169)
Selling, General & Administrative
(345)
(341)
(347)
(282)
(288)
(298)
(301)
(386)
(216)
(45)
(50)
(76)
(95)
(124)
(127)
(97)
(96)
(97)
(124)
(117)
(120)
(120)
(127)
(98)
(64)
(72)
(111)
(253)
(290)
(331)
(251)
(139)
(150)
(121)
(131)
(141)
(152)
(143)
(157)
(157)
(173)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11)
0
(12)
0
(9)
0
(9)
0
(10)
0
Other Operating Expenses
16
9
7
5
7
9
12
17
11
11
9
34
29
30
28
4
4
5
6
5
5
5
5
3
2
2
1
2
4
4
3
6
6
5
4
4
3
4
5
5
4
Operating Income
42
N/A
39
-6%
39
+1%
42
+6%
42
-1%
44
+5%
46
+6%
63
+36%
56
-11%
40
-30%
40
+1%
74
+87%
73
-2%
84
+16%
78
-7%
36
-54%
31
-12%
29
-7%
40
+38%
46
+13%
49
+6%
55
+13%
59
+9%
34
-43%
18
-48%
23
+28%
39
+73%
93
+139%
141
+51%
165
+17%
119
-28%
65
-45%
64
-3%
129
+103%
144
+11%
85
-41%
94
+11%
125
+34%
117
-7%
84
-28%
76
-9%
Pre-Tax Income
Interest Income Expense
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
2
(3)
(1)
0
(1)
3
2
1
2
8
8
8
14
8
5
4
(6)
(18)
(23)
(26)
(36)
(31)
(37)
(74)
(70)
(34)
(49)
(70)
(47)
4
20
Non-Reccuring Items
(11)
(10)
(3)
(2)
0
0
0
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(5)
(5)
(12)
(12)
(0)
(1)
(2)
(115)
(21)
90
64
129
61
1
Total Other Income
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
0
0
(0)
(0)
(0)
(0)
0
0
0
(0)
0
(1)
0
0
0
0
0
(0)
0
(0)
0
0
0
0
0
0
0
Pre-Tax Income
30
N/A
29
-3%
36
+26%
40
+9%
41
+4%
43
+5%
46
+6%
59
+27%
57
-4%
40
-30%
42
+6%
72
+70%
71
0%
84
+18%
77
-8%
39
-50%
34
-13%
30
-10%
42
+39%
54
+28%
57
+6%
63
+11%
74
+17%
42
-43%
23
-45%
26
+15%
33
+24%
70
+113%
113
+62%
127
+13%
72
-44%
34
-52%
25
-26%
53
+112%
(41)
N/A
30
N/A
134
+349%
119
-11%
199
+67%
149
-25%
96
-35%
Net Income
Tax Provision
(1)
(2)
(2)
(6)
(6)
(7)
(8)
(10)
(11)
(5)
(6)
(8)
(10)
(13)
(10)
(7)
(6)
(7)
(9)
(10)
(11)
(11)
(15)
(10)
5
4
(15)
(33)
(42)
(43)
(27)
(15)
(27)
(28)
(17)
(26)
(26)
(18)
(17)
(18)
(18)
Income from Continuing Operations
29
27
34
34
35
37
38
49
45
34
37
64
61
72
67
32
28
23
33
44
46
52
59
32
28
31
18
37
71
84
44
19
(2)
25
(58)
4
108
102
181
131
78
Income to Minority Interest
(2)
(2)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
26
N/A
25
-3%
33
+31%
33
N/A
35
+5%
37
+6%
38
+3%
49
+27%
45
-6%
34
-25%
37
+7%
64
+75%
61
-5%
74
+21%
72
-3%
42
-42%
37
-12%
101
+174%
111
+10%
116
+5%
117
+1%
52
-56%
59
+14%
32
-46%
28
-13%
31
+11%
18
-41%
53
+191%
86
+64%
84
-2%
74
-12%
93
+26%
813
+772%
856
+5%
2
-100%
4
+75%
108
+2 518%
102
-6%
181
+79%
131
-28%
78
-40%
EPS (Diluted)
0.06
N/A
0.06
N/A
0.08
+33%
0.08
N/A
0.08
N/A
0.08
N/A
0.08
N/A
0.1
+25%
0.09
-10%
0.07
-22%
0.08
+14%
0.14
+75%
0.13
-7%
0.15
+15%
0.14
-7%
0.09
-36%
0.06
-33%
0.21
+250%
0.21
N/A
0.24
+14%
0.24
N/A
0.11
-54%
0.13
+18%
0.07
-46%
0.06
-14%
0.07
+17%
0.03
-57%
0.05
+67%
0.08
+60%
0.09
+13%
0.09
N/A
0.11
+22%
0.98
+791%
1.03
+5%
0
N/A
0
N/A
0.13
N/A
0.12
-8%
0.22
+83%
0.16
-27%
0.09
-44%

See Also

Discover More