
China Unicom Hong Kong Ltd
HKEX:762

Intrinsic Value
The intrinsic value of one
China Unicom Hong Kong Ltd
stock under the Base Case scenario is
11.2
HKD.
Compared to the current market price of 8.68 HKD,
China Unicom Hong Kong Ltd
is
Undervalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
China Unicom Hong Kong Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
China Unicom Hong Kong Ltd
Balance Sheet Decomposition
China Unicom Hong Kong Ltd
Current Assets | 158.8B |
Cash & Short-Term Investments | 63.9B |
Receivables | 64.9B |
Other Current Assets | 30.1B |
Non-Current Assets | 512.4B |
Long-Term Investments | 61.2B |
PP&E | 399.1B |
Intangibles | 2.8B |
Other Non-Current Assets | 49.4B |
Free Cash Flow Analysis
China Unicom Hong Kong Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
China Unicom Hong Kong Ltd
Revenue
|
389.6B
CNY
|
Cost of Revenue
|
-118B
CNY
|
Gross Profit
|
271.6B
CNY
|
Operating Expenses
|
-255.5B
CNY
|
Operating Income
|
16B
CNY
|
Other Expenses
|
4.6B
CNY
|
Net Income
|
20.6B
CNY
|
Profitability Score
Profitability Due Diligence
China Unicom Hong Kong Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
China Unicom Hong Kong Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
China Unicom Hong Kong Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
China Unicom Hong Kong Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
China Unicom Hong Kong Ltd
According to Wall Street analysts, the average 1-year price target for
China Unicom Hong Kong Ltd
is 8.94 HKD
with a low forecast of 6.16 HKD and a high forecast of 14.13 HKD.
Dividends
Current shareholder yield for China Unicom Hong Kong Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
China Unicom Hong Kong Ltd
stock under the Base Case scenario is
11.2
HKD.
Compared to the current market price of 8.68 HKD,
China Unicom Hong Kong Ltd
is
Undervalued by 23%.