Tencent Holdings Ltd
HKEX:700

Watchlist Manager
Tencent Holdings Ltd Logo
Tencent Holdings Ltd
HKEX:700
Watchlist
Price: 401 HKD -0.59% Market Closed
Market Cap: 3.7T HKD
Have any thoughts about
Tencent Holdings Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Tencent Holdings Ltd stock under the Base Case scenario is 475.78 HKD. Compared to the current market price of 401 HKD, Tencent Holdings Ltd is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
475.78 HKD
Undervaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tencent Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Tencent Holdings Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Tencent Holdings Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Tencent Holdings Ltd

Provide an overview of the primary business activities
of Tencent Holdings Ltd.

What unique competitive advantages
does Tencent Holdings Ltd hold over its rivals?

What risks and challenges
does Tencent Holdings Ltd face in the near future?

Summarize the latest earnings call
of Tencent Holdings Ltd.

What significant events have occurred
in Tencent Holdings Ltd over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tencent Holdings Ltd.

Provide P/S
for Tencent Holdings Ltd.

Provide P/E
for Tencent Holdings Ltd.

Provide P/OCF
for Tencent Holdings Ltd.

Provide P/FCFE
for Tencent Holdings Ltd.

Provide P/B
for Tencent Holdings Ltd.

Provide EV/S
for Tencent Holdings Ltd.

Provide EV/GP
for Tencent Holdings Ltd.

Provide EV/EBITDA
for Tencent Holdings Ltd.

Provide EV/EBIT
for Tencent Holdings Ltd.

Provide EV/OCF
for Tencent Holdings Ltd.

Provide EV/FCFF
for Tencent Holdings Ltd.

Provide EV/IC
for Tencent Holdings Ltd.

Show me price targets
for Tencent Holdings Ltd made by professional analysts.

What are the Revenue projections
for Tencent Holdings Ltd?

How accurate were the past Revenue estimates
for Tencent Holdings Ltd?

What are the Net Income projections
for Tencent Holdings Ltd?

How accurate were the past Net Income estimates
for Tencent Holdings Ltd?

What are the EPS projections
for Tencent Holdings Ltd?

How accurate were the past EPS estimates
for Tencent Holdings Ltd?

What are the EBIT projections
for Tencent Holdings Ltd?

How accurate were the past EBIT estimates
for Tencent Holdings Ltd?

Compare the revenue forecasts
for Tencent Holdings Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tencent Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tencent Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tencent Holdings Ltd compared to its peers.

Compare the P/E ratios
of Tencent Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Tencent Holdings Ltd with its peers.

Analyze the financial leverage
of Tencent Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Tencent Holdings Ltd.

Provide ROE
for Tencent Holdings Ltd.

Provide ROA
for Tencent Holdings Ltd.

Provide ROIC
for Tencent Holdings Ltd.

Provide ROCE
for Tencent Holdings Ltd.

Provide Gross Margin
for Tencent Holdings Ltd.

Provide Operating Margin
for Tencent Holdings Ltd.

Provide Net Margin
for Tencent Holdings Ltd.

Provide FCF Margin
for Tencent Holdings Ltd.

Show all solvency ratios
for Tencent Holdings Ltd.

Provide D/E Ratio
for Tencent Holdings Ltd.

Provide D/A Ratio
for Tencent Holdings Ltd.

Provide Interest Coverage Ratio
for Tencent Holdings Ltd.

Provide Altman Z-Score Ratio
for Tencent Holdings Ltd.

Provide Quick Ratio
for Tencent Holdings Ltd.

Provide Current Ratio
for Tencent Holdings Ltd.

Provide Cash Ratio
for Tencent Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Tencent Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Tencent Holdings Ltd?

What is the current Free Cash Flow
of Tencent Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tencent Holdings Ltd.

Business Breakdown

Tencent Holdings Ltd. is a Chinese multinational conglomerate founded in 1998, renowned for its diverse portfolio that spans social media, gaming, fintech, and entertainment. At the heart of Tencent’s success is WeChat, a revolutionary messaging app that has transformed into a superapp, enabling users to communicate, make payments, book services, and access a plethora of entertainment options, all in one platform. This strategic positioning has made WeChat a crucial part of daily life for over a billion users in China, and Tencent capitalizes on this extensive user base to drive revenue through advertising, subscription services, and in-app purchases. Beyond social networking, Tencent is a...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tencent Holdings Ltd

Current Assets 524.2B
Cash & Short-Term Investments 360.3B
Receivables 47.3B
Other Current Assets 116.5B
Non-Current Assets 1.2T
Long-Term Investments 837.7B
PP&E 100.2B
Intangibles 178.8B
Other Non-Current Assets 82.5B
Current Liabilities 407.8B
Accounts Payable 142.7B
Accrued Liabilities 4.9B
Short-Term Debt 24.8B
Other Current Liabilities 235.4B
Non-Current Liabilities 403B
Long-Term Debt 292.9B
Other Non-Current Liabilities 110.1B
Efficiency

Earnings Waterfall
Tencent Holdings Ltd

Revenue
643B CNY
Cost of Revenue
-306.9B CNY
Gross Profit
336.2B CNY
Operating Expenses
-135.8B CNY
Operating Income
200.4B CNY
Other Expenses
-30.6B CNY
Net Income
169.8B CNY

Free Cash Flow Analysis
Tencent Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 2024, Tencent saw total revenue rise to RMB 167.2 billion, up 8% year-on-year, with gross profit growing 16% to RMB 88.8 billion. Operating profit also surged, increasing 20% to RMB 53.3 billion. The company benefited from strong gaming performances, particularly in its evergreen titles, and robust international cloud growth. Additionally, diluted EPS jumped 36% to RMB 6.34, supported by share buybacks. Overall, Tencent's gross margin improved to 53%, aided by higher margins in its value-added and FinTech services. The company anticipates continued revenue growth, focusing on enhancing AI and e-commerce within its Weixin ecosystem.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tencent Holdings Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROE
Positive Net Income
65/100
Profitability
Score

Tencent Holdings Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tencent Holdings Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Negative Net Debt
66/100
Solvency
Score

Tencent Holdings Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tencent Holdings Ltd

Wall Street analysts forecast Tencent Holdings Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Tencent Holdings Ltd is 504.62 HKD with a low forecast of 320.17 HKD and a high forecast of 614.25 HKD.

Lowest
Price Target
320.17 HKD
20% Downside
Average
Price Target
504.62 HKD
26% Upside
Highest
Price Target
614.25 HKD
53% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Tencent Holdings Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Tencent Holdings Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

News

Other Videos

Profile

Tencent Holdings Ltd Logo
Tencent Holdings Ltd

Country

China

Industry

Media

Market Cap

3.7T HKD

Dividend Yield

0.85%

Description

Tencent Holdings Ltd. is an investment holding company. The company is headquartered in Shenzhen, Guangdong and currently employs 112,771 full-time employees. The company went IPO on 2004-06-16. The firm operates through three main segments. The VAS segment is mainly involved in provision of online/mobile games, community value-added services and applications across various Internet and mobile platforms. The Online Advertising segment is mainly engaged in display based and performance based advertisements. The Others segment is mainly involved in provision of payment related services, cloud services and other services.

Contact

GUANGDONG
Shenzhen
Tencent Binhai Towers, No. 33 Haitian 2nd Road, Nanshan District
www.tencent.com

IPO

2004-06-16

Employees

112 771

Officers

Co-Founder, Chairman & CEO
Mr. Huateng Ma
President
Mr. Chi Ping Lau
Co-Founder & Chief Information Officer
Mr. Chenye Xu
Co-Founder & Advisor Emeritus
Mr. Yidan Chen
Managing Director
Mr. Weibiao Zhan
CFO & Senior VP
Mr. Shek Hon Lo
Show More
COO and President of Platform & Content Group & Interactive Entertainment Group
Mr. Yuxin Ren
Senior EVP and President of Technology & Engineering Group
Mr. Shan Lu
Show Less

See Also

Discover More
What is the Intrinsic Value of one Tencent Holdings Ltd stock?

The intrinsic value of one Tencent Holdings Ltd stock under the Base Case scenario is 475.78 HKD.

Is Tencent Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 401 HKD, Tencent Holdings Ltd is Undervalued by 16%.

Back to Top