
Antengene Corporation Ltd
HKEX:6996

Intrinsic Value
The intrinsic value of one
Antengene Corporation Ltd
stock under the Base Case scenario is
1.79
HKD.
Compared to the current market price of 3.69 HKD,
Antengene Corporation Ltd
is
Overvalued by 52%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Antengene Corporation Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Antengene Corporation Ltd
Balance Sheet Decomposition
Antengene Corporation Ltd
Current Assets | 1.1B |
Cash & Short-Term Investments | 1B |
Receivables | 30.1m |
Other Current Assets | 58.7m |
Non-Current Assets | 348.7m |
Long-Term Investments | 8.8m |
PP&E | 321.1m |
Intangibles | 3m |
Other Non-Current Assets | 15.8m |
Free Cash Flow Analysis
Antengene Corporation Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Antengene Corporation Ltd
Revenue
|
128.1m
CNY
|
Cost of Revenue
|
-21.1m
CNY
|
Gross Profit
|
106.9m
CNY
|
Operating Expenses
|
-966.1m
CNY
|
Operating Income
|
-859.2m
CNY
|
Other Expenses
|
111m
CNY
|
Net Income
|
-748.2m
CNY
|
Profitability Score
Profitability Due Diligence
Antengene Corporation Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Score
Antengene Corporation Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Antengene Corporation Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
Antengene Corporation Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Antengene Corporation Ltd
According to Wall Street analysts, the average 1-year price target for
Antengene Corporation Ltd
is 1.36 HKD
with a low forecast of 1.07 HKD and a high forecast of 1.68 HKD.
Dividends
Current shareholder yield for Antengene Corporation Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Antengene Corporation Ltd
stock under the Base Case scenario is
1.79
HKD.
Compared to the current market price of 3.69 HKD,
Antengene Corporation Ltd
is
Overvalued by 52%.