S
Shoucheng Holdings Ltd
HKEX:697
Shoucheng Holdings Ltd
HKEX:697
Price:
2.1
HKD
1.45%
Market Closed
Market Cap:
HK$17.5B
Income Statement
Earnings Waterfall
Shoucheng Holdings Ltd
Shoucheng Holdings Ltd
Income Statement
Shoucheng Holdings Ltd
Shoucheng Holdings Ltd
Currency: HKD
| Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
0
|
27
|
0
|
77
|
0
|
74
|
0
|
102
|
0
|
106
|
0
|
116
|
0
|
|
| Revenue |
337
N/A
|
396
+18%
|
356
-10%
|
706
+98%
|
1 087
+54%
|
1 195
+10%
|
1 479
+24%
|
1 600
+8%
|
1 023
-36%
|
883
-14%
|
1 074
+22%
|
1 215
+13%
|
1 410
+16%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(142)
|
(194)
|
(218)
|
(531)
|
(600)
|
(648)
|
(630)
|
(535)
|
(512)
|
(524)
|
(580)
|
(708)
|
(842)
|
|
| Gross Profit |
195
N/A
|
202
+4%
|
39
-80%
|
174
+342%
|
486
+179%
|
547
+12%
|
849
+55%
|
1 064
+25%
|
511
-52%
|
360
-30%
|
494
+37%
|
507
+3%
|
568
+12%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(234)
|
(211)
|
(185)
|
(200)
|
(285)
|
(400)
|
(420)
|
(395)
|
(348)
|
(310)
|
(293)
|
(259)
|
(282)
|
|
| Selling, General & Administrative |
(252)
|
(229)
|
(220)
|
(252)
|
(335)
|
(414)
|
(440)
|
(393)
|
(337)
|
(311)
|
(291)
|
(303)
|
(328)
|
|
| Depreciation & Amortization |
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
18
|
20
|
35
|
52
|
50
|
14
|
19
|
(2)
|
(12)
|
1
|
(2)
|
44
|
46
|
|
| Operating Income |
(39)
N/A
|
(8)
+79%
|
(47)
-469%
|
(26)
+46%
|
201
N/A
|
147
-27%
|
428
+191%
|
669
+56%
|
162
-76%
|
50
-69%
|
201
+305%
|
248
+23%
|
287
+15%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
565
|
359
|
626
|
698
|
487
|
479
|
473
|
514
|
656
|
417
|
203
|
226
|
285
|
|
| Non-Reccuring Items |
(38)
|
(38)
|
0
|
0
|
(1 776)
|
(1 615)
|
161
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
488
N/A
|
312
-36%
|
579
+86%
|
672
+16%
|
(1 088)
N/A
|
(989)
+9%
|
1 062
N/A
|
1 183
+11%
|
818
-31%
|
466
-43%
|
404
-13%
|
474
+17%
|
571
+21%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
131
|
129
|
(18)
|
(37)
|
(101)
|
(124)
|
(181)
|
(269)
|
(153)
|
(7)
|
(46)
|
(86)
|
(85)
|
|
| Income from Continuing Operations |
619
|
441
|
561
|
635
|
(1 190)
|
(1 114)
|
881
|
914
|
665
|
460
|
358
|
389
|
486
|
|
| Income to Minority Interest |
(6)
|
1
|
19
|
23
|
12
|
18
|
20
|
8
|
(42)
|
(56)
|
3
|
22
|
3
|
|
| Net Income (Common) |
656
N/A
|
443
-32%
|
581
+31%
|
659
+13%
|
(1 177)
N/A
|
(1 095)
+7%
|
901
N/A
|
922
+2%
|
623
-32%
|
404
-35%
|
361
-11%
|
410
+14%
|
489
+19%
|
|
| EPS (Diluted) |
0.12
N/A
|
0.08
-33%
|
0.09
+12%
|
0.1
+11%
|
-0.16
N/A
|
-0.15
+6%
|
0.13
N/A
|
0.13
N/A
|
0.09
-31%
|
0.06
-33%
|
0.05
-17%
|
0.06
+20%
|
0.07
+17%
|
|
Switch to:
Switch to:
See Also
Discover More
