Smoore International Holdings Ltd
HKEX:6969

Watchlist Manager
Smoore International Holdings Ltd Logo
Smoore International Holdings Ltd
HKEX:6969
Watchlist
Price: 11.5 HKD 1.23% Market Closed
Market Cap: 71.1B HKD

Intrinsic Value

The intrinsic value of one Smoore International Holdings Ltd stock under the Base Case scenario is 4.03 HKD. Compared to the current market price of 11.5 HKD, Smoore International Holdings Ltd is Overvalued by 65%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4.03 HKD
Overvaluation 65%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Smoore International Holdings Ltd

Smoore International Holdings Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Smoore International Holdings Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Smoore International Holdings Ltd
HKEX:6969
CN
Tobacco
Market Cap
71.1B HKD
IPO
Jul 10, 2020
CN
Tobacco
Market Cap
71.1B HKD
IPO
Jul 10, 2020
Price
HK$false
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Smoore International Holdings Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Smoore International Holdings Ltd
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Smoore International Holdings Ltd

Balance Sheet Decomposition
Smoore International Holdings Ltd

Current Assets 16.8B
Cash & Short-Term Investments 12.5B
Receivables 2.9B
Other Current Assets 1.5B
Non-Current Assets 10.8B
Long-Term Investments 5.7B
PP&E 4.9B
Intangibles 196.4m
Other Non-Current Assets 56.4m
Efficiency

Free Cash Flow Analysis
Smoore International Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Smoore International Holdings Ltd

Revenue
11.8B CNY
Cost of Revenue
-7.4B CNY
Gross Profit
4.4B CNY
Operating Expenses
-3.4B CNY
Operating Income
1B CNY
Other Expenses
291m CNY
Net Income
1.3B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Smoore International Holdings Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Operating Income
Positive Net Income
54/100
Profitability
Score

Smoore International Holdings Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Smoore International Holdings Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
97/100
Solvency
Score

Smoore International Holdings Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Smoore International Holdings Ltd

Wall Street analysts forecast Smoore International Holdings Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Smoore International Holdings Ltd is 14.26 HKD with a low forecast of 8.08 HKD and a high forecast of 17.62 HKD.

Lowest
Price Target
8.08 HKD
30% Downside
Average
Price Target
14.26 HKD
24% Upside
Highest
Price Target
17.62 HKD
53% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Smoore International Holdings Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Smoore International Holdings Ltd stock?

The intrinsic value of one Smoore International Holdings Ltd stock under the Base Case scenario is 4.03 HKD.

Is Smoore International Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 11.5 HKD, Smoore International Holdings Ltd is Overvalued by 65%.

Back to Top