Smoore International Holdings Ltd
HKEX:6969

Watchlist Manager
Smoore International Holdings Ltd Logo
Smoore International Holdings Ltd
HKEX:6969
Watchlist
Price: 11 HKD -1.26% Market Closed
Market Cap: 67.6B HKD
Have any thoughts about
Smoore International Holdings Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Smoore International Holdings Ltd stock under the Base Case scenario is 4.63 HKD. Compared to the current market price of 11 HKD, Smoore International Holdings Ltd is Overvalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4.63 HKD
Overvaluation 58%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Smoore International Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Smoore International Holdings Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Smoore International Holdings Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Smoore International Holdings Ltd

Provide an overview of the primary business activities
of Smoore International Holdings Ltd.

What unique competitive advantages
does Smoore International Holdings Ltd hold over its rivals?

What risks and challenges
does Smoore International Holdings Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Smoore International Holdings Ltd.

Provide P/S
for Smoore International Holdings Ltd.

Provide P/E
for Smoore International Holdings Ltd.

Provide P/OCF
for Smoore International Holdings Ltd.

Provide P/FCFE
for Smoore International Holdings Ltd.

Provide P/B
for Smoore International Holdings Ltd.

Provide EV/S
for Smoore International Holdings Ltd.

Provide EV/GP
for Smoore International Holdings Ltd.

Provide EV/EBITDA
for Smoore International Holdings Ltd.

Provide EV/EBIT
for Smoore International Holdings Ltd.

Provide EV/OCF
for Smoore International Holdings Ltd.

Provide EV/FCFF
for Smoore International Holdings Ltd.

Provide EV/IC
for Smoore International Holdings Ltd.

Show me price targets
for Smoore International Holdings Ltd made by professional analysts.

What are the Revenue projections
for Smoore International Holdings Ltd?

How accurate were the past Revenue estimates
for Smoore International Holdings Ltd?

What are the Net Income projections
for Smoore International Holdings Ltd?

How accurate were the past Net Income estimates
for Smoore International Holdings Ltd?

What are the EPS projections
for Smoore International Holdings Ltd?

How accurate were the past EPS estimates
for Smoore International Holdings Ltd?

What are the EBIT projections
for Smoore International Holdings Ltd?

How accurate were the past EBIT estimates
for Smoore International Holdings Ltd?

Compare the revenue forecasts
for Smoore International Holdings Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Smoore International Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Smoore International Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Smoore International Holdings Ltd compared to its peers.

Compare the P/E ratios
of Smoore International Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Smoore International Holdings Ltd with its peers.

Analyze the financial leverage
of Smoore International Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Smoore International Holdings Ltd.

Provide ROE
for Smoore International Holdings Ltd.

Provide ROA
for Smoore International Holdings Ltd.

Provide ROIC
for Smoore International Holdings Ltd.

Provide ROCE
for Smoore International Holdings Ltd.

Provide Gross Margin
for Smoore International Holdings Ltd.

Provide Operating Margin
for Smoore International Holdings Ltd.

Provide Net Margin
for Smoore International Holdings Ltd.

Provide FCF Margin
for Smoore International Holdings Ltd.

Show all solvency ratios
for Smoore International Holdings Ltd.

Provide D/E Ratio
for Smoore International Holdings Ltd.

Provide D/A Ratio
for Smoore International Holdings Ltd.

Provide Interest Coverage Ratio
for Smoore International Holdings Ltd.

Provide Altman Z-Score Ratio
for Smoore International Holdings Ltd.

Provide Quick Ratio
for Smoore International Holdings Ltd.

Provide Current Ratio
for Smoore International Holdings Ltd.

Provide Cash Ratio
for Smoore International Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Smoore International Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Smoore International Holdings Ltd?

What is the current Free Cash Flow
of Smoore International Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Smoore International Holdings Ltd.

Business Breakdown

Smoore International Holdings Ltd., a leading player in the global vaping industry, has carved out an impressive niche with its commitment to innovation and quality. Founded in 2009, the company quickly gained recognition for its advanced vaping devices and technology, leveraging its strong research and development capabilities to stay ahead in a fiercely competitive market. Smoore’s flagship products include a range of premium e-cigarette devices and disposable vapes, and it caters to both individual consumers and prominent international brands. By continuously investing in state-of-the-art manufacturing processes and intellectual property, Smoore not only maintains high standards but also...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Smoore International Holdings Ltd

Balance Sheet Decomposition
Smoore International Holdings Ltd

Current Assets 18.5B
Cash & Short-Term Investments 14.5B
Receivables 2.8B
Other Current Assets 1.2B
Non-Current Assets 8B
Long-Term Investments 3.1B
PP&E 4.8B
Intangibles 82.4m
Other Non-Current Assets 62.6m
Current Liabilities 4.7B
Accounts Payable 1.2B
Short-Term Debt 1.7B
Other Current Liabilities 1.8B
Non-Current Liabilities 535.7m
Long-Term Debt 240.7m
Other Non-Current Liabilities 295m
Efficiency

Earnings Waterfall
Smoore International Holdings Ltd

Revenue
11.1B CNY
Cost of Revenue
-6.7B CNY
Gross Profit
4.4B CNY
Operating Expenses
-2.3B CNY
Operating Income
2.1B CNY
Other Expenses
-483.2m CNY
Net Income
1.6B CNY

Free Cash Flow Analysis
Smoore International Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Smoore International Holdings Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive 3-Year Average ROE
Positive Operating Income
61/100
Profitability
Score

Smoore International Holdings Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Smoore International Holdings Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
99/100
Solvency
Score

Smoore International Holdings Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Smoore International Holdings Ltd

Wall Street analysts forecast Smoore International Holdings Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Smoore International Holdings Ltd is 11.53 HKD with a low forecast of 6.87 HKD and a high forecast of 16.19 HKD.

Lowest
Price Target
6.87 HKD
38% Downside
Average
Price Target
11.53 HKD
5% Upside
Highest
Price Target
16.19 HKD
47% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Smoore International Holdings Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Smoore International Holdings Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Smoore International Holdings Ltd Logo
Smoore International Holdings Ltd

Country

China

Industry

Tobacco

Market Cap

67.5B HKD

Dividend Yield

0.91%

Description

Smoore International Holdings Ltd. offers vaping technology solutions. The company is headquartered in Shenzhen, Guangdong. The company went IPO on 2020-07-10. The firm is mainly engaged in the research, design, manufacture and sales of vaping devices and components and self-branded advanced personal vaporizers (APV). The firm distributes its products to tobacco companies, independent vaping companies and retail clients. The firm's APV brands include Vaporesso, Renova and Revenant Vape. The firm mainly operates its businesses in the United States, Mainland China, Hong Kong, Japan, Switzerland and the United Kingdom, among others.

Contact

GUANGDONG
Shenzhen
No.16 Dongcai Industrial Zone, Gushu Neighbourhood, Xixiang Community, Baoan District
www.smooreholdings.com

IPO

2020-07-10

Employees

24 482

Officers

CEO & Chairman of the Board
Mr. Zhiping Chen
CFO, Executive Director & Joint Company Secretary
Mr. Guisheng Wang ACCA., CICPA
Executive Director & Vice GM
Mr. Shaoming Xiong
Executive Director
Ms. Xin Wang
General Manager of Operation Department
Mr. Chunhua Luo
General Manager of Technology Center
Mr. Weidong Pan
Show More
Board Secretary
Mr. Lingyun Qiu
Joint Company Secretary
Ms. Choi Ha Cheng
Group VP & Group President of APV Business
Mr. Baosheng Lai
Show Less

See Also

Discover More
What is the Intrinsic Value of one Smoore International Holdings Ltd stock?

The intrinsic value of one Smoore International Holdings Ltd stock under the Base Case scenario is 4.63 HKD.

Is Smoore International Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 11 HKD, Smoore International Holdings Ltd is Overvalued by 58%.

Back to Top