T

TravelSky Technology Ltd
HKEX:696

Watchlist Manager
TravelSky Technology Ltd
HKEX:696
Watchlist
Price: 10.5 HKD 0.19%
Market Cap: 30.7B HKD
Have any thoughts about
TravelSky Technology Ltd?
Write Note

Relative Value

The Relative Value of one TravelSky Technology Ltd stock under the Base Case scenario is 24.44 HKD. Compared to the current market price of 10.5 HKD, TravelSky Technology Ltd is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
24.44 HKD
Undervaluation 57%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
32
Median 3Y
5.7
Median 5Y
5.9
Industry
2.4
Forward
3.5
vs History
74
vs Industry
35
Median 3Y
44.4
Median 5Y
48.9
Industry
23.2
Forward
14.5
vs History
11
vs Industry
2
Median 3Y
28.1
Median 5Y
30.1
Industry
17.4
vs History
1
vs Industry
9
Median 3Y
29.1
Median 5Y
26.8
Industry
21.3
vs History
84
vs Industry
67
Median 3Y
1.8
Median 5Y
1.9
Industry
2.9
vs History
87
vs Industry
43
Median 3Y
3.9
Median 5Y
4.3
Industry
2.4
Forward
2.1
vs History
87
vs Industry
45
Median 3Y
8.7
Median 5Y
8.4
Industry
4.9
vs History
71
vs Industry
32
Median 3Y
33.5
Median 5Y
21.3
Industry
12.9
Forward
5.6
vs History
74
vs Industry
35
Median 3Y
33.5
Median 5Y
21.3
Industry
16.5
Forward
8.6
vs History
11
vs Industry
4
Median 3Y
20.1
Median 5Y
22.5
Industry
16.3
vs History
1
vs Industry
33
Median 3Y
16.4
Median 5Y
16.4
Industry
19
vs History
84
vs Industry
64
Median 3Y
1.8
Median 5Y
2.1
Industry
2.5

Multiples Across Competitors

Competitors Multiples
TravelSky Technology Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
TravelSky Technology Ltd
HKEX:696
30.8B HKD 3.8 18.4 11.6 11.6
US
Visa Inc
NYSE:V
624.6B USD 17.4 32.1 25.1 26.2
US
Mastercard Inc
NYSE:MA
485.8B USD 17.8 39.4 29.2 30.8
US
Automatic Data Processing Inc
NASDAQ:ADP
119.9B USD 6.1 31.1 21.2 23.5
US
Fiserv Inc
NYSE:FI
117.4B USD 5.8 38.3 15.8 24.5
US
PayPal Holdings Inc
NASDAQ:PYPL
87.7B USD 2.8 19.8 12.7 15.1
US
Block Inc
NYSE:SQ
55.3B USD 2.3 48.9 28.1 35.5
US
Paychex Inc
NASDAQ:PAYX
50.2B USD 9.4 29.2 20.9 22.5
NL
Adyen NV
AEX:ADYEN
44.8B EUR 21.9 54.2 43 48.4
US
Fidelity National Information Services Inc
NYSE:FIS
44.2B USD 4.4 31.1 12.4 32
ES
Amadeus IT Group SA
MAD:AMS
29.6B EUR 5 23.4 18.3 18.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
T
TravelSky Technology Ltd
HKEX:696
Average EV/EBITDA: 21.7
11.6
202%
0.1
US
Visa Inc
NYSE:V
25.1
37%
0.7
US
Mastercard Inc
NYSE:MA
29.2
48%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
21.2
22%
0.9
US
F
Fiserv Inc
NYSE:FI
15.8
42%
0.4
US
PayPal Holdings Inc
NASDAQ:PYPL
12.7
27%
0.5
US
Block Inc
NYSE:SQ
28.1
494%
0.1
US
Paychex Inc
NASDAQ:PAYX
20.9
22%
0.9
NL
Adyen NV
AEX:ADYEN
43
127%
0.3
US
Fidelity National Information Services Inc
NYSE:FIS
12.4
10%
1.3
ES
Amadeus IT Group SA
MAD:AMS
18.3
34%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
T
TravelSky Technology Ltd
HKEX:696
Average EV/EBIT: 26.2
11.6
103%
0.1
US
Visa Inc
NYSE:V
26.2
38%
0.7
US
Mastercard Inc
NYSE:MA
30.8
49%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
23.5
24%
1
US
F
Fiserv Inc
NYSE:FI
24.5
97%
0.3
US
PayPal Holdings Inc
NASDAQ:PYPL
15.1
32%
0.5
US
Block Inc
NYSE:SQ
35.5
663%
0.1
US
Paychex Inc
NASDAQ:PAYX
22.5
23%
1
NL
Adyen NV
AEX:ADYEN
48.4
133%
0.4
US
Fidelity National Information Services Inc
NYSE:FIS
32
120%
0.3
ES
Amadeus IT Group SA
MAD:AMS
18.3
47%
0.4

See Also

Discover More
Back to Top