Tan Chong International Ltd
HKEX:693

Watchlist Manager
Tan Chong International Ltd Logo
Tan Chong International Ltd
HKEX:693
Watchlist
Price: 1.23 HKD 0.82%
Market Cap: 2.5B HKD
Have any thoughts about
Tan Chong International Ltd?
Write Note

Income Statement

Earnings Waterfall
Tan Chong International Ltd

Revenue
13.1B HKD
Cost of Revenue
-10.5B HKD
Gross Profit
2.6B HKD
Operating Expenses
-2B HKD
Operating Income
668.6m HKD
Other Expenses
-551m HKD
Net Income
117.6m HKD

Income Statement
Tan Chong International Ltd

Rotate your device to view
Income Statement
Currency: HKD
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
4 840
N/A
5 252
+8%
5 861
+12%
6 002
+2%
5 976
0%
5 853
-2%
5 775
-1%
5 600
-3%
5 194
-7%
5 318
+2%
4 939
-7%
4 914
-1%
5 643
+15%
6 199
+10%
6 452
+4%
6 355
-2%
6 140
-3%
6 527
+6%
8 172
+25%
9 147
+12%
8 384
-8%
10 648
+27%
13 836
+30%
14 819
+7%
16 524
+12%
16 736
+1%
15 906
-5%
15 856
0%
15 608
-2%
15 731
+1%
14 864
-6%
14 533
-2%
13 406
-8%
12 319
-8%
12 691
+3%
11 865
-7%
12 190
+3%
13 479
+11%
14 314
+6%
13 826
-3%
13 099
-5%
Gross Profit
Cost of Revenue
(3 993)
(4 392)
(4 901)
(5 024)
(4 934)
(4 777)
(4 687)
(4 502)
(4 170)
(4 334)
(4 184)
(4 213)
(4 785)
(5 325)
(5 551)
(5 230)
(4 933)
(5 436)
(6 705)
(7 390)
(6 756)
(8 513)
(11 190)
(12 016)
(13 563)
(13 858)
(12 926)
(12 673)
(12 397)
(12 643)
(12 027)
(11 752)
(10 928)
(9 967)
(10 376)
(9 820)
(10 143)
(11 169)
(11 661)
(11 124)
(10 467)
Gross Profit
847
N/A
860
+1%
960
+12%
979
+2%
1 042
+6%
1 076
+3%
1 088
+1%
1 098
+1%
1 024
-7%
984
-4%
755
-23%
701
-7%
858
+22%
874
+2%
902
+3%
1 125
+25%
1 208
+7%
1 092
-10%
1 467
+34%
1 757
+20%
1 629
-7%
2 135
+31%
2 646
+24%
2 802
+6%
2 961
+6%
2 878
-3%
2 980
+4%
3 182
+7%
3 211
+1%
3 089
-4%
2 837
-8%
2 781
-2%
2 478
-11%
2 352
-5%
2 314
-2%
2 045
-12%
2 047
+0%
2 310
+13%
2 653
+15%
2 702
+2%
2 632
-3%
Operating Income
Operating Expenses
(453)
(468)
(517)
(433)
(434)
(385)
(439)
(462)
(446)
(897)
(722)
(226)
(370)
(205)
(267)
(464)
(333)
(53)
807
(1 035)
(809)
(1 625)
(1 811)
(2 085)
(2 249)
(2 386)
(2 082)
(2 445)
(2 256)
(2 476)
(2 194)
(2 510)
(2 112)
(2 164)
(1 889)
(1 962)
(1 309)
(2 104)
(1 652)
(2 095)
(1 964)
Selling, General & Administrative
(429)
(476)
(544)
(533)
(548)
(591)
(608)
(654)
(671)
(699)
(656)
(669)
(738)
(718)
(719)
(755)
(809)
(976)
(1 193)
(1 327)
(1 368)
(1 674)
(1 981)
(2 129)
(2 379)
(2 424)
(2 347)
(2 438)
(2 451)
(2 482)
(2 548)
(2 499)
(2 404)
(2 258)
(2 188)
(1 992)
(1 961)
(2 115)
(2 154)
(2 134)
(2 184)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(20)
0
(21)
0
(29)
0
(25)
0
(26)
0
0
0
0
0
0
0
Other Operating Expenses
(24)
8
27
100
114
207
170
192
225
(199)
(66)
443
368
514
452
291
476
923
2 000
292
559
49
170
44
130
57
265
14
195
35
354
14
292
121
299
30
652
12
502
39
221
Operating Income
394
N/A
392
-1%
443
+13%
546
+23%
608
+11%
691
+14%
649
-6%
636
-2%
577
-9%
86
-85%
34
-61%
475
+1 318%
488
+3%
670
+37%
635
-5%
661
+4%
875
+32%
1 039
+19%
2 274
+119%
722
-68%
819
+13%
510
-38%
835
+64%
718
-14%
713
-1%
491
-31%
898
+83%
737
-18%
956
+30%
613
-36%
643
+5%
271
-58%
366
+35%
189
-48%
425
+125%
83
-80%
738
+788%
206
-72%
1 000
+384%
607
-39%
669
+10%
Pre-Tax Income
Interest Income Expense
24
29
32
15
11
20
31
54
50
46
30
22
38
50
43
42
141
132
43
1 483
48
125
(21)
37
(13)
173
(2)
207
(20)
321
(25)
254
(24)
69
7
440
13
459
(174)
13
(210)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
44
0
13
0
14
0
5
0
(5)
0
17
0
11
0
9
0
135
0
110
0
26
0
Total Other Income
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
418
N/A
420
+1%
475
+13%
561
+18%
619
+10%
711
+15%
680
-4%
690
+1%
627
-9%
132
-79%
64
-52%
497
+679%
526
+6%
719
+37%
678
-6%
704
+4%
1 016
+44%
1 171
+15%
2 317
+98%
2 249
-3%
867
-61%
649
-25%
814
+26%
769
-6%
700
-9%
669
-4%
896
+34%
939
+5%
935
0%
951
+2%
618
-35%
536
-13%
342
-36%
267
-22%
432
+62%
658
+52%
751
+14%
776
+3%
826
+7%
646
-22%
459
-29%
Net Income
Tax Provision
(95)
(82)
(90)
(116)
(130)
(137)
(124)
(151)
(141)
(70)
(44)
(3)
(18)
(72)
(81)
(98)
(99)
(87)
(108)
(166)
(161)
(222)
(305)
(319)
(317)
(335)
(335)
(308)
(316)
(321)
(243)
(225)
(220)
(182)
(222)
(204)
(203)
(265)
(301)
(265)
(237)
Income from Continuing Operations
323
338
385
445
490
575
557
540
486
62
20
494
507
647
596
606
917
1 084
2 208
2 083
706
427
509
450
383
334
561
631
619
631
375
311
122
85
210
454
548
511
525
381
221
Income to Minority Interest
2
3
2
0
(1)
(1)
(4)
(7)
(5)
(1)
3
(2)
(10)
(8)
(10)
(7)
(2)
(6)
(14)
(25)
(27)
(78)
(141)
(141)
(128)
(143)
(159)
(129)
(100)
(30)
(24)
(98)
(81)
(76)
(98)
(76)
(67)
(93)
(111)
(100)
(104)
Net Income (Common)
325
N/A
341
+5%
387
+13%
445
+15%
489
+10%
574
+17%
553
-4%
533
-4%
481
-10%
62
-87%
22
-64%
493
+2 119%
497
+1%
639
+29%
587
-8%
600
+2%
915
+53%
1 078
+18%
2 194
+104%
2 058
-6%
679
-67%
349
-49%
368
+5%
308
-16%
255
-17%
191
-25%
402
+111%
502
+25%
519
+3%
601
+16%
351
-42%
213
-39%
41
-81%
10
-77%
112
+1 077%
378
+238%
482
+27%
418
-13%
414
-1%
280
-32%
118
-58%
EPS (Diluted)
0.16
N/A
0.16
N/A
0.19
+19%
0.22
+16%
0.24
+9%
0.29
+21%
0.28
-3%
0.27
-4%
0.24
-11%
0.03
-88%
0.01
-67%
0.24
+2 300%
0.25
+4%
0.32
+28%
0.29
-9%
0.3
+3%
0.46
+53%
0.54
+17%
1.09
+102%
1.02
-6%
0.34
-67%
0.17
-50%
0.19
+12%
0.15
-21%
0.13
-13%
0.09
-31%
0.2
+122%
0.25
+25%
0.26
+4%
0.3
+15%
0.17
-43%
0.11
-35%
0.02
-82%
0
N/A
0.06
N/A
0.19
+217%
0.24
+26%
0.21
-13%
0.21
N/A
0.14
-33%
0.06
-57%

See Also

Discover More