
Renrui Human Resources Technology Holdings Ltd
HKEX:6919

Intrinsic Value
The intrinsic value of one
Renrui Human Resources Technology Holdings Ltd
stock under the Base Case scenario is
24.03
HKD.
Compared to the current market price of 4.15 HKD,
Renrui Human Resources Technology Holdings Ltd
is
Undervalued by 83%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Renrui Human Resources Technology Holdings Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Renrui Human Resources Technology Holdings Ltd
Balance Sheet Decomposition
Renrui Human Resources Technology Holdings Ltd
Current Assets | 1.9B |
Cash & Short-Term Investments | 289.1m |
Receivables | 1.6B |
Other Current Assets | 47.4m |
Non-Current Assets | 551.1m |
Long-Term Investments | 69.1m |
PP&E | 37.9m |
Intangibles | 388.7m |
Other Non-Current Assets | 55.4m |
Free Cash Flow Analysis
Renrui Human Resources Technology Holdings Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Renrui Human Resources Technology Holdings Ltd
Revenue
|
4.9B
CNY
|
Cost of Revenue
|
-4.4B
CNY
|
Gross Profit
|
485.4m
CNY
|
Operating Expenses
|
-390.3m
CNY
|
Operating Income
|
95.2m
CNY
|
Other Expenses
|
-42.3m
CNY
|
Net Income
|
52.8m
CNY
|
Profitability Score
Profitability Due Diligence
Renrui Human Resources Technology Holdings Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
Renrui Human Resources Technology Holdings Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Renrui Human Resources Technology Holdings Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Score
Renrui Human Resources Technology Holdings Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Renrui Human Resources Technology Holdings Ltd
Dividends
Current shareholder yield for Renrui Human Resources Technology Holdings Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Renrui Human Resources Technology Holdings Ltd
stock under the Base Case scenario is
24.03
HKD.
Compared to the current market price of 4.15 HKD,
Renrui Human Resources Technology Holdings Ltd
is
Undervalued by 83%.