Renrui Human Resources Technology Holdings Ltd
HKEX:6919

Watchlist Manager
Renrui Human Resources Technology Holdings Ltd Logo
Renrui Human Resources Technology Holdings Ltd
HKEX:6919
Watchlist
Price: 4 HKD Market Closed
Market Cap: 601m HKD
Have any thoughts about
Renrui Human Resources Technology Holdings Ltd?
Write Note

Relative Value

The Relative Value of one Renrui Human Resources Technology Holdings Ltd stock under the Base Case scenario is 23.35 HKD. Compared to the current market price of 4 HKD, Renrui Human Resources Technology Holdings Ltd is Undervalued by 83%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
23.35 HKD
Undervaluation 83%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
90
Median 3Y
0.2
Median 5Y
0.2
Industry
1.3
Forward
0.1
vs History
47
vs Industry
36
Median 3Y
13.3
Median 5Y
11.9
Industry
19
Forward
8.2
vs History
vs Industry
62
Median 3Y
-5.5
Median 5Y
-3.5
Industry
13.4
vs History
13
vs Industry
54
Median 3Y
-6.1
Median 5Y
18.5
Industry
18.3
vs History
73
vs Industry
84
Median 3Y
0.5
Median 5Y
0.7
Industry
2.4
vs History
37
vs Industry
90
Median 3Y
0.1
Median 5Y
0.1
Industry
1.3
Forward
0.1
vs History
45
vs Industry
64
Median 3Y
1.2
Median 5Y
1.4
Industry
3.3
vs History
47
vs Industry
63
Median 3Y
3.9
Median 5Y
7.1
Industry
10.4
Forward
4.6
vs History
49
vs Industry
56
Median 3Y
5.9
Median 5Y
7.3
Industry
12.7
Forward
5.2
vs History
vs Industry
68
Median 3Y
-3.4
Median 5Y
-0.4
Industry
12.6
vs History
vs Industry
59
Median 3Y
-2.7
Median 5Y
-0.3
Industry
14.7
vs History
39
vs Industry
87
Median 3Y
0.2
Median 5Y
0.3
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Renrui Human Resources Technology Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Renrui Human Resources Technology Holdings Ltd
HKEX:6919
626.8m HKD 0.1 11.1 6.7 6.7
JP
Outsourcing Inc
TSE:2427
3 854 332.4T JPY 5 141 797.4 746 674 240.5 84 306 673.3 150 819 083.2
JP
Recruit Holdings Co Ltd
TSE:6098
18.2T JPY 5.2 50.2 32.1 40.5
US
Robert Half Inc
SWB:RHJ
11.5B EUR 2 41.9 38.3 46.7
US
Robert Half International Inc
NYSE:RHI
7.4B USD 1.3 25.9 23 28
NL
Randstad NV
AEX:RAND
7B EUR 0.3 16.4 7.8 13.1
US
TriNet Group Inc
NYSE:TNET
4.4B USD 0.9 16.9 12.4 15
CH
Adecco Group AG
SIX:ADEN
3.7B CHF 0.2 13.2 6.7 9.3
CN
51job Inc
F:IWQ
3.9B EUR 6.7 45.9 35.5 36.2
US
ASGN Inc
NYSE:ASGN
3.8B USD 0.9 20.6 11.3 14.9
US
Alight Inc
NYSE:ALIT
3.7B USD 1.4 -11.2 11.6 79.6
P/E Multiple
Earnings Growth P/E to Growth
CN
Renrui Human Resources Technology Holdings Ltd
HKEX:6919
Average P/E: 74 667 448.3
11.1
N/A N/A
JP
Outsourcing Inc
TSE:2427
746 674 240.5
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
50.2
72%
0.7
US
R
Robert Half Inc
SWB:RHJ
41.9
4%
10.9
US
Robert Half International Inc
NYSE:RHI
25.9
4%
6.8
NL
R
Randstad NV
AEX:RAND
16.4
24%
0.7
US
TriNet Group Inc
NYSE:TNET
16.9
-11%
N/A
CH
A
Adecco Group AG
SIX:ADEN
13.2
96%
0.1
CN
5
51job Inc
F:IWQ
45.9
N/A N/A
US
ASGN Inc
NYSE:ASGN
20.6
35%
0.6
US
Alight Inc
NYSE:ALIT
Negative Multiple: -11.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Renrui Human Resources Technology Holdings Ltd
HKEX:6919
Average EV/EBITDA: 7 664 259.9
6.7
92%
0.1
JP
Outsourcing Inc
TSE:2427
84 306 673.3
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
32.1
46%
0.7
US
R
Robert Half Inc
SWB:RHJ
38.3
20%
1.9
US
Robert Half International Inc
NYSE:RHI
23
20%
1.1
NL
R
Randstad NV
AEX:RAND
7.8
5%
1.6
US
TriNet Group Inc
NYSE:TNET
12.4
-7%
N/A
CH
A
Adecco Group AG
SIX:ADEN
6.7
13%
0.5
CN
5
51job Inc
F:IWQ
35.5
N/A N/A
US
ASGN Inc
NYSE:ASGN
11.3
14%
0.8
US
Alight Inc
NYSE:ALIT
11.6
26%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Renrui Human Resources Technology Holdings Ltd
HKEX:6919
Average EV/EBIT: 13 710 852.1
6.7
161%
0
JP
Outsourcing Inc
TSE:2427
150 819 083.2
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
40.5
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
46.7
21%
2.2
US
Robert Half International Inc
NYSE:RHI
28
21%
1.3
NL
R
Randstad NV
AEX:RAND
13.1
18%
0.7
US
TriNet Group Inc
NYSE:TNET
15
-20%
N/A
CH
A
Adecco Group AG
SIX:ADEN
9.3
21%
0.4
CN
5
51job Inc
F:IWQ
36.2
N/A N/A
US
ASGN Inc
NYSE:ASGN
14.9
9%
1.7
US
Alight Inc
NYSE:ALIT
79.6
-91%
N/A

See Also

Discover More
Back to Top