Shangri-La Asia Ltd
HKEX:69

Watchlist Manager
Shangri-La Asia Ltd Logo
Shangri-La Asia Ltd
HKEX:69
Watchlist
Price: 5.31 HKD 0.95% Market Closed
Market Cap: 18.9B HKD
Have any thoughts about
Shangri-La Asia Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Shangri-La Asia Ltd stock under the Base Case scenario is 12.39 HKD. Compared to the current market price of 5.31 HKD, Shangri-La Asia Ltd is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
12.39 HKD
Undervaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
84
vs Industry
51
Median 3Y
1.6
Median 5Y
1.8
Industry
1.4
Forward
1.1
More Details
16.6
P/E
P/E
Price to Earnings
16.6
vs History
25
vs Industry
43
Median 3Y
-5.2
Median 5Y
-6.9
Industry
20.3
Forward
14.1
More Details
12.6
P/OCF
P/OCF
Price to OCF
12.6
vs History
19
vs Industry
31
Median 3Y
-12.5
Median 5Y
-10
Industry
9.8
More Details
2.6
P/FCFE
P/FCFE
Price to FCFE
2.6
vs History
17
vs Industry
Median 3Y
-9.5
Median 5Y
-10.1
Industry
18.9
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
57
vs Industry
75
Median 3Y
0.5
Median 5Y
0.5
Industry
2.2
More Details
3.3
EV/S
EV/S
Enterprise Value to Sales
3.3
vs History
71
vs Industry
25
Median 3Y
4.8
Median 5Y
4.6
Industry
1.9
Forward
3.2
More Details
6.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.1
vs History
71
vs Industry
29
Median 3Y
10.3
Median 5Y
9.6
Industry
3.9
More Details
37.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
37.2
vs History
26
vs Industry
25
Median 3Y
15.1
Median 5Y
12.8
Industry
10.7
Forward
13.4
More Details
37.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
37.2
vs History
17
vs Industry
14
Median 3Y
-19.1
Median 5Y
-18
Industry
16.4
Forward
24.8
More Details
37.1
EV/OCF
EV/OCF
Enterprise Value to OCF
37.1
vs History
12
vs Industry
11
Median 3Y
-42.1
Median 5Y
-23.1
Industry
11.9
More Details
59
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
59
vs History
12
vs Industry
11
Median 3Y
-29.7
Median 5Y
-30.8
Industry
17.3
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
9
vs Industry
70
Median 3Y
0.6
Median 5Y
0.6
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
Shangri-La Asia Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Shangri-La Asia Ltd
HKEX:69
19B HKD 1.1 16.6 37.2 37.2
US
Booking Holdings Inc
NASDAQ:BKNG
167.1B USD 7.2 33.1 23.5 25.6
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.1 264 154.8 195.4
US
Airbnb Inc
NASDAQ:ABNB
84.7B USD 7.8 46.1 44.6 46.2
US
Marriott International Inc
NASDAQ:MAR
79B USD 3.2 28.3 22.4 24.1
US
Royal Caribbean Cruises Ltd
NYSE:RCL
62.7B USD 3.9 23.9 14.3 19.8
US
Hilton Worldwide Holdings Inc
NYSE:HLT
61B USD 5.5 51.8 28.5 30.2
CN
Trip.com Group Ltd
HKEX:9961
364B HKD 7 24.3 19.7 21
US
Carnival Corp
NYSE:CCL
31.6B USD 1.3 20.2 9.6 16.7
UK
Carnival PLC
LSE:CCL
22.7B GBP 1.2 31.5 488.3 906.9
US
Expedia Group Inc
NASDAQ:EXPE
23.8B USD 1.8 22.5 10.2 15.8

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.