Shangri-La Asia Ltd
HKEX:69

Watchlist Manager
Shangri-La Asia Ltd Logo
Shangri-La Asia Ltd
HKEX:69
Watchlist
Price: 5.16 HKD -0.19% Market Closed
Market Cap: 18.3B HKD
Have any thoughts about
Shangri-La Asia Ltd?
Write Note

Relative Value

The Relative Value of one Shangri-La Asia Ltd stock under the Base Case scenario is 12.53 HKD. Compared to the current market price of 5.16 HKD, Shangri-La Asia Ltd is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
12.53 HKD
Undervaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
51
Median 3Y
1.8
Median 5Y
1.8
Industry
1.4
Forward
1
vs History
25
vs Industry
43
Median 3Y
-6.1
Median 5Y
-6.9
Industry
20.7
Forward
13.7
vs History
19
vs Industry
31
Median 3Y
-14.5
Median 5Y
-10
Industry
9.5
vs History
17
vs Industry
Median 3Y
-9.5
Median 5Y
-10.1
Industry
19.6
vs History
57
vs Industry
75
Median 3Y
0.5
Median 5Y
0.5
Industry
2.2
vs History
71
vs Industry
25
Median 3Y
5
Median 5Y
4.6
Industry
1.9
Forward
3.1
vs History
71
vs Industry
29
Median 3Y
10.7
Median 5Y
9.6
Industry
3.9
vs History
26
vs Industry
25
Median 3Y
14.9
Median 5Y
12.8
Industry
10.7
Forward
13.3
vs History
17
vs Industry
14
Median 3Y
-19.3
Median 5Y
-18
Industry
16.2
Forward
24.5
vs History
12
vs Industry
11
Median 3Y
-44.1
Median 5Y
-23.1
Industry
11.5
vs History
12
vs Industry
11
Median 3Y
-30.3
Median 5Y
-30.8
Industry
17.2
vs History
9
vs Industry
70
Median 3Y
0.6
Median 5Y
0.6
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Shangri-La Asia Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Shangri-La Asia Ltd
HKEX:69
18.5B HKD 1.1 16.1 36.8 36.8
US
Booking Holdings Inc
NASDAQ:BKNG
171.8B USD 7.5 34.1 24.2 26.4
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.6 254.7 146.9 184.8
US
Airbnb Inc
NASDAQ:ABNB
87.3B USD 8.1 47.5 46.3 48
US
Marriott International Inc
NASDAQ:MAR
79.2B USD 3.2 28.6 22.6 24.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
64.9B USD 4 25 14.8 20.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
61.9B USD 5.6 52.6 28.9 30.7
CN
Trip.com Group Ltd
HKEX:9961
325.6B HKD 6.2 21.6 16.9 18
US
Carnival Corp
NYSE:CCL
31.5B USD 1.3 20.2 9.6 16.7
UK
Carnival PLC
LSE:CCL
22.7B GBP 1.2 31.4 488.3 906.9
US
Expedia Group Inc
NASDAQ:EXPE
23.8B USD 1.8 22.5 10.2 15.8

See Also

Discover More
Back to Top